eGain reports solid Q4 and fiscal 2025 results, highlighting increased revenue and net income, alongside a stock repurchase program boost.
Quiver AI Summary
eGain, an AI knowledge management platform, announced its financial results for the fourth quarter and full year of fiscal 2025, ending June 30, 2025. The fourth quarter saw total revenue increase to $23.2 million, an 11% sequential rise and 3% year-over-year, with a significant gain in GAAP net income of $30.9 million, boosted by a $29.0 million tax benefit. For the full fiscal year, total revenue was $88.4 million, a 5% year-over-year decline, but net income rose to $32.3 million from $7.8 million in the previous year. eGain provided guidance for the first quarter and full year of fiscal 2026, anticipating revenues between $90.5 million to $92.0 million and net income of $3.5 million to $5.0 million. Furthermore, the company announced a $20 million increase in its stock repurchase program, reflecting confidence in its market position and share value.
Potential Positives
- eGain reported a significant increase in GAAP net income in Q4 2025, reaching $30.9 million compared to $1.5 million in Q4 2024.
- The company announced one of its largest deals ever during the fourth quarter, indicating strong demand and sales performance.
- eGain's Board of Directors approved a $20 million increase in its stock repurchase program, signaling confidence in the company's value and strategy to return capital to shareholders.
- Fiscal 2026 guidance suggests expected revenue growth, with a forecast of $90.5 million to $92.0 million, which may indicate positive market prospects.
Potential Negatives
- The total revenue for fiscal 2025 was down 5% year over year, indicating a decline in business performance despite profitability in the fourth quarter.
- Adjusted EBITDA for fiscal 2025 decreased to $8.6 million, translating to a lower margin of 10% compared to 12% in the previous fiscal year, highlighting declining operational efficiency.
- eGain's reliance on a tax benefit of approximately $29.0 million from the release of a valuation allowance significantly inflated net income, suggesting that future profitability may not be sustainable without similar adjustments.
FAQ
What are eGain's recent financial results for fiscal 2025?
eGain reported total revenue of $88.4 million for fiscal 2025, down 5% year over year, with a net income of $32.3 million.
How did eGain perform in the fourth quarter of fiscal 2025?
In Q4, eGain's total revenue was $23.2 million, up 11% sequentially, with a GAAP net income of $30.9 million.
What is eGain's guidance for Q1 of fiscal 2026?
For Q1 of fiscal 2026, eGain expects total revenue between $23.0 million to $23.5 million and GAAP net income of $900,000 to $1.6 million.
What changes were made to eGain's stock repurchase program?
eGain's Board approved a $20 million increase to its stock repurchase program, raising the total available to $60 million.
What are the key metrics in eGain's non-GAAP financial measures?
eGain reported an adjusted EBITDA of $8.6 million for fiscal 2025, with a non-GAAP net income of $5.7 million for the same period.
Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.
$EGAN Hedge Fund Activity
We have seen 26 institutional investors add shares of $EGAN stock to their portfolio, and 43 decrease their positions in their most recent quarter.
Here are some of the largest recent moves:
- BULLSEYE ASSET MANAGEMENT LLC removed 192,504 shares (-100.0%) from their portfolio in Q2 2025, for an estimated $1,203,150
- UBS GROUP AG removed 64,048 shares (-31.3%) from their portfolio in Q2 2025, for an estimated $400,300
- O'SHAUGHNESSY ASSET MANAGEMENT, LLC added 55,749 shares (+284.2%) to their portfolio in Q2 2025, for an estimated $348,431
- ROYAL BANK OF CANADA added 47,578 shares (+2729.7%) to their portfolio in Q2 2025, for an estimated $297,362
- INTEGRATED QUANTITATIVE INVESTMENTS LLC removed 37,869 shares (-100.0%) from their portfolio in Q1 2025, for an estimated $183,664
- RITHOLTZ WEALTH MANAGEMENT added 31,116 shares (+inf%) to their portfolio in Q2 2025, for an estimated $194,475
- ACADIAN ASSET MANAGEMENT LLC removed 26,152 shares (-2.7%) from their portfolio in Q2 2025, for an estimated $163,450
To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.
Full Release
SUNNYVALE, Calif., Sept. 04, 2025 (GLOBE NEWSWIRE) -- eGain (Nasdaq: EGAN), the AI knowledge management platform for service, today announced financial results for its fiscal 2025 fourth quarter and full fiscal year ended June 30, 2025.
“We are pleased to close fiscal 2025 with solid bookings and strong profitability,” said Ashu Roy, eGain’s CEO. “With one of our largest deals ever signed this quarter and healthy demand in the pipeline, we are well-positioned to capture the compelling opportunity in AI CX automation powered by trusted knowledge.”
Fiscal 2025 Fourth Quarter Financial Highlights
- Total revenue was $23.2 million, up 11% sequentially and 3% year over year.
- GAAP net income was $30.9 million, or $1.13 per share on a basic basis and $1.11 per share on a diluted basis, compared to GAAP net income of $1.5 million, or $0.05 per share on a basic and diluted basis, in Q4 2024. This includes the impact of a tax benefit of approximately $29.0 million from the release of a majority of the company’s valuation allowance in Q4 2025.
- Adjusted EBITDA was $4.5 million, a 19% margin, compared to $2.4 million, an 11% margin in Q4 2024.
- Total shares repurchased were approximately 630,000 at an average price of $5.97 per share, totaling $3.8 million.
Fiscal 2025 Full Year Financial Highlights
- Total revenue was $88.4 million, down 5% year over year.
- GAAP net income was $32.3 million, or $1.15 per share on a basic basis and $1.13 per share on a diluted basis, compared to GAAP net income of $7.8 million, or $0.25 per share on a basic and diluted basis. This includes the impact of a tax benefit of approximately $29.0 million from the release of a majority of the company’s valuation allowance in fiscal 2025.
- Adjusted EBITDA was $8.6 million, a 10% margin, compared to $11.2 million, a 12% margin in fiscal 2024.
- Cash provided by operations for fiscal 2025 was $5.3 million, or an operating cash flow margin of 6%.
- Total cash and cash equivalents as of June 30, 2025 were $62.9 million, compared to $70.0 million as of June 30, 2024.
- Total shares repurchased were approximately 2,616,000 at an average price of $6.03 per share, totaling $15.8 million.
Fiscal 2026 First Quarter and Fiscal 2026 Financial Guidance
For the first quarter of fiscal 2026 ending September 30, 2025, eGain expects:
- Total revenue of between $23.0 million to $23.5 million.
-
GAAP net income of $900,000 to $1.6 million, or $0.03 to $0.06 per share.
- Includes stock-based compensation expense of approximately $800,000.
- Includes warrant expense of approximately $1.4 million.
- Non-GAAP net income of $3.1 million to $3.8 million, or $0.11 to $0.14 per share.
- Adjusted EBITDA of $3.7 million to $4.4 million, or margin of 16% to 19%.
For the fiscal 2026 full year ending June 30, 2026, eGain expects:
- Total revenue of between $90.5 million to $92.0 million.
-
GAAP net income of $3.5 million to $5.0 million, or $0.13 to $0.18 per share.
- Includes stock-based compensation expense of approximately $3.4 million.
- Includes warrant expense of approximately $1.4 million.
- Non-GAAP net income of $8.3 million to $9.8 million, or $0.30 to $0.36 per share.
- Adjusted EBITDA of $10.4 million to $11.9 million, or margin of 11% to 13%.
Guidance Assumption:
-
Weighted average shares outstanding are expected to be approximately 27.5 million for each of the first quarter of fiscal 2026 and for the full fiscal year 2026.
Stock Repurchase Program
eGain also announced today that its Board of Directors approved a $20 million increase in its stock repurchase program, bringing the aggregate amount eGain may purchase from $40 million to $60 million of its outstanding common stock. The stock repurchase program will be funded using existing cash or future cash flows.
“Our strong balance sheet allows us to focus on driving long-term shareholder value. This increased authorization underscores our belief that our shares are undervalued and demonstrates our confidence in the AI knowledge market opportunity,” said Ashu Roy, eGain’s CEO.
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures as supplemental information relating to eGain’s operating results, including adjusted EBITDA and non-GAAP net income. Adjusted EBITDA is defined as net income, adjusted for the impact of depreciation and amortization, stock-based compensation expense, interest income, net, provision for income taxes, benefit from income taxes related to the release of valuation allowance, other expense, net and severance and related charges. Non-GAAP net income measure is adjusted for benefit from income taxes related to the release of valuation allowance and stock-based compensation expense. eGain’s management has analyzed the effect of these non-GAAP adjustments on our benefit from (provision for) income taxes and believes the change in our benefit from (provision for) income taxes would be substantial due to these non-GAAP adjustments including the release of the full valuation allowance for all U.S. deferred tax assets except California net operating losses and research and development credits. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare our performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in our financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business. In addition, this press release includes eGain’s projected non-GAAP net income for future periods, a non-GAAP measure used to describe eGain’s expected performance. We have not presented a reconciliation to eGain’s projected net income, the most comparable GAAP financial measure, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliation is not available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.
Conference Call Information
eGain will discuss its fiscal 2025 fourth quarter and full year results today via a teleconference at 2:00 p.m. Pacific Time. To access the live call, dial 844-481-2704 (U.S. toll free) or +1 412-317-0660 (International) and ask to join the eGain earnings call. A live and archived webcast of the call will also be accessible on the “Investor relations” section of eGain’s website at www.egain.com. In addition, a phone replay of the conference call will be available starting two hours after the call and will remain in effect for one week. To access the phone replay, dial 877-344-7529 (U.S. toll free) or +1 412-317-0088 (International). The replay access code is 2639200.
About eGain
eGain AI Knowledge Hub helps businesses improve experience and reduce cost by delivering trusted, consumable answers. Visit www.eGain.com for more info.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation: our financial guidance for the first quarter of fiscal 2026 and fiscal 2026 full year ending June 30, 2026; our focus; demand for our products and market opportunity; our sales pipeline; and our belief that our shares are undervalued. The achievement or success of the matters covered by such forward-looking statements, including future financial guidance, involves risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by the forward-looking statements we make, including our ability to achieve our targets for the first quarter of fiscal 2026 and fiscal 2026 full year ending June 30, 2026. The risks and uncertainties referred to above include, but are not limited to: risks to our business, operating results, and financial condition; the pace of technological advancements in generative AI and the adaptability of our services to incorporate these advancements; market demand for AI-enabled solutions; risks associated with new product releases and new services and products features; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments, particularly in the current economic environment; risks that our lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third-party distribution channels; risks related to our international operations; our ability to continue to innovate; our strategy of making investments in sales to drive growth; general political or destabilizing events, including war, intensified international hostilities, conflict or acts of terrorism; the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including those addressing data privacy, cyber-security and cross-border data transfers; and other risks detailed from time to time in eGain’s public filings, including eGain’s annual report on Form 10-K for the fiscal year ended June 30, 2024 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s website at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.
eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corporation in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.
Investor Relations
Todd Kehrli or Jim Byers
PondelWilkinson, Inc.
[email protected]
[email protected]
eGain Corporation
Condensed Consolidated Balance Sheets (in thousands, except par value data) (unaudited) |
||||||||
June 30, | June 30, | |||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 62,909 | $ | 70,003 | ||||
Restricted cash | 8 | 8 | ||||||
Accounts receivable, less provision for credit losses of $7 and $59 as of June 30, 2025 and 2024, respectively | 32,775 | 31,731 | ||||||
Costs capitalized to obtain revenue contracts, net | 1,148 | 1,272 | ||||||
Prepaid expenses | 2,841 | 2,915 | ||||||
Other current assets | 886 | 1,195 | ||||||
Total current assets | 100,567 | 107,124 | ||||||
Property and equipment, net | 670 | 441 | ||||||
Operating lease right-of-use assets | 3,530 | 3,811 | ||||||
Costs capitalized to obtain revenue contracts, net of current portion | 1,460 | 1,779 | ||||||
Goodwill | 13,186 | 13,186 | ||||||
Other assets, net | 28,592 | 1,511 | ||||||
Total assets | $ | 148,005 | $ | 127,852 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 2,596 | $ | 2,725 | ||||
Accrued compensation | 6,749 | 7,642 | ||||||
Accrued liabilities | 2,821 | 5,078 | ||||||
Operating lease liabilities | 1,220 | 1,179 | ||||||
Deferred revenue | 48,765 | 45,989 | ||||||
Total current liabilities | 62,151 | 62,613 | ||||||
Deferred revenue, net of current portion | 1,766 | 3,280 | ||||||
Operating lease liabilities, net of current portion | 2,449 | 2,592 | ||||||
Other long-term liabilities | 908 | 871 | ||||||
Total liabilities | 67,274 | 69,356 | ||||||
Stockholders’ equity: | ||||||||
Common stock, $0.001 par value per share – authorized: 60,000 shares; issued: 33,237 and 32,698 shares; outstanding: 27,083 and 29,160 shares as of June 30, 2025 and 2024, respectively. | 33 | 33 | ||||||
Additional paid-in capital | 411,253 | 407,416 | ||||||
Treasury stock, at cost: 6,154 and 3,538 common shares as of June 30, 2025 and 2024, respectively. | (38,812 | ) | (23,031 | ) | ||||
Notes receivable from stockholders | — | (21 | ) | |||||
Accumulated other comprehensive loss | (336 | ) | (2,240 | ) | ||||
Accumulated deficit | (291,407 | ) | (323,661 | ) | ||||
Total stockholders’ equity | 80,731 | 58,496 | ||||||
Total liabilities and stockholders’ equity | $ | 148,005 | $ | 127,852 | ||||
eGain Corporation
Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) |
||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenue: | ||||||||||||||||
SaaS | $ | 21,691 | $ | 20,439 | $ | 81,921 | $ | 85,082 | ||||||||
Professional services | 1,543 | 2,023 | 6,510 | 7,721 | ||||||||||||
Total revenue | 23,234 | 22,462 | 88,431 | 92,803 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Cost of SaaS | 4,233 | 4,871 | 17,975 | 19,514 | ||||||||||||
Cost of professional services | 2,121 | 2,035 | 8,448 | 8,078 | ||||||||||||
Total cost of revenue | 6,354 | 6,906 | 26,423 | 27,592 | ||||||||||||
Gross profit | 16,880 | 15,556 | 62,008 | 65,211 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 6,961 | 6,679 | 29,604 | 26,626 | ||||||||||||
Sales and marketing | 4,641 | 5,214 | 19,356 | 22,115 | ||||||||||||
General and administrative | 2,031 | 2,471 | 8,615 | 10,499 | ||||||||||||
Total operating expenses | 13,633 | 14,364 | 57,575 | 59,240 | ||||||||||||
Income from operations | 3,247 | 1,192 | 4,433 | 5,971 | ||||||||||||
Interest income, net | 440 | 865 | 2,469 | 3,798 | ||||||||||||
Other expense, net | (390 | ) | (38 | ) | (1,265 | ) | (51 | ) | ||||||||
Income before income tax benefit (provision) | 3,297 | 2,019 | 5,637 | 9,718 | ||||||||||||
Benefit from (provision for) income taxes | 27,568 | (513 | ) | 26,617 | (1,938 | ) | ||||||||||
Net income | $ | 30,865 | $ | 1,506 | $ | 32,254 | $ | 7,780 | ||||||||
Per share information: | ||||||||||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 1.13 | $ | 0.05 | $ | 1.15 | $ | 0.25 | ||||||||
Diluted | $ | 1.11 | $ | 0.05 | $ | 1.13 | $ | 0.25 | ||||||||
Weighted-average shares used in computation: | ||||||||||||||||
Basic | 27,324 | 29,724 | 28,161 | 30,840 | ||||||||||||
Diluted | 27,750 | 30,302 | 28,650 | 31,468 | ||||||||||||
Summary of stock-based compensation included in the costs and expenses above: | ||||||||||||||||
Cost of revenue | $ | 186 | $ | 313 | $ | 865 | $ | 1,237 | ||||||||
Research and development | 117 | 329 | 640 | 1,424 | ||||||||||||
Sales and marketing | 75 | 169 | 352 | 645 | ||||||||||||
General and administrative | 118 | 205 | 592 | 1,223 | ||||||||||||
Total stock-based compensation | $ | 496 | $ | 1,016 | $ | 2,449 | $ | 4,529 | ||||||||
eGain Corporation
GAAP to Non-GAAP Reconciliation Table (in thousands, except per share data) (unaudited) |
||||||||||||
Three Months Ended | Year Ended | |||||||||||
June 30, | June 30, | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
Income from operations | $ | 3,247 | $ | 1,192 | $ | 4,433 | $ | 5,971 | ||||
Add: | ||||||||||||
Stock-based compensation | 496 | 1,016 | 2,449 | 4,529 | ||||||||
Non-GAAP income from operations | $ | 3,743 | $ | 2,208 | $ | 6,882 | $ | 10,500 | ||||
Three Months Ended | Year Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income | $ | 30,865 | $ | 1,506 | $ | 32,254 | $ | 7,780 | ||||||||
Add: | ||||||||||||||||
Depreciation and amortization | 77 | 91 | 340 | 387 | ||||||||||||
Stock-based compensation expense | 496 | 1,016 | 2,449 | 4,529 | ||||||||||||
Interest income, net | (440 | ) | (865 | ) | (2,469 | ) | (3,798 | ) | ||||||||
Provision for income taxes | 1,396 | 513 | 2,347 | 1,938 | ||||||||||||
Benefit from income taxes related to the release of valuation allowance | (28,964 | ) | — | (28,964 | ) | — | ||||||||||
Other expense, net | 390 | 38 | 1,265 | 51 | ||||||||||||
Severance and related charges | 648 | 104 | 1,407 | 351 | ||||||||||||
Adjusted EBITDA | $ | 4,468 | $ | 2,403 | $ | 8,629 | $ | 11,238 | ||||||||
Three Months Ended | Year Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Net income | $ | 30,865 | $ | 1,506 | $ | 32,254 | $ | 7,780 | ||||||
Add: | ||||||||||||||
Benefit from income taxes related to the release of valuation allowance | (28,964 | ) | — | (28,964 | ) | — | ||||||||
Stock-based compensation | 496 | 1,016 | 2,449 | 4,529 | ||||||||||
Non-GAAP net income | $ | 2,397 | $ | 2,522 | $ | 5,739 | $ | 12,309 | ||||||
Per share information: | ||||||||||||||
Non-GAAP earnings per share: | ||||||||||||||
Basic | $ | 0.09 | $ | 0.08 | $ | 0.20 | $ | 0.40 | ||||||
Diluted | $ | 0.09 | $ | 0.08 | $ | 0.20 | $ | 0.39 | ||||||
Weighted-average shares used in computation: | ||||||||||||||
Basic | 27,324 | 29,724 | 28,161 | 30,840 | ||||||||||
Diluted | 27,750 | 30,302 | 28,650 | 31,468 | ||||||||||
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information (in thousands) (unaudited) |
||||||||||||||||
Three Months Ended
June 30, |
Growth Rates | Constant Currency Growth Rates [1] | ||||||||||||||
2025 | 2024 | |||||||||||||||
Revenue: | ||||||||||||||||
GAAP SaaS | $ | 21,691 | $ | 20,439 | 6% | 5% | ||||||||||
GAAP professional services | 1,543 | 2,023 | (24%) | (25%) | ||||||||||||
Total GAAP revenue | $ | 23,234 | $ | 22,462 | 3% | 2% | ||||||||||
Cost of Revenue: | ||||||||||||||||
GAAP SaaS | $ | 4,233 | $ | 4,871 | ||||||||||||
Non-GAAP SaaS | $ | 4,233 | $ | 4,871 | ||||||||||||
GAAP professional services | $ | 2,121 | $ | 2,035 | ||||||||||||
Add back: | ||||||||||||||||
Stock-based compensation | (186 | ) | (313 | ) | ||||||||||||
Non-GAAP professional services | $ | 1,935 | $ | 1,722 | ||||||||||||
GAAP total cost of revenue | $ | 6,354 | $ | 6,906 | ||||||||||||
Add back: | ||||||||||||||||
Stock-based compensation | (186 | ) | (313 | ) | ||||||||||||
Non-GAAP total cost of revenue | $ | 6,168 | $ | 6,593 | (6%) | (7%) | ||||||||||
Gross Profit: | ||||||||||||||||
Non-GAAP SaaS | $ | 17,458 | $ | 15,568 | ||||||||||||
Non-GAAP professional services | (392 | ) | 301 | |||||||||||||
Non-GAAP gross profit | $ | 17,066 | $ | 15,869 | 8% | 6% | ||||||||||
Operating expenses: | ||||||||||||||||
GAAP research and development | $ | 6,961 | $ | 6,679 | ||||||||||||
Add back: | ||||||||||||||||
Stock-based compensation expense | (117 | ) | (329 | ) | ||||||||||||
Non-GAAP research and development | $ | 6,844 | $ | 6,350 | 8% | 7% | ||||||||||
GAAP sales and marketing | $ | 4,641 | $ | 5,214 | ||||||||||||
Add back: | ||||||||||||||||
Stock-based compensation expense | (75 | ) | (169 | ) | ||||||||||||
Non-GAAP sales and marketing | $ | 4,566 | $ | 5,045 | (9%) | (11%) | ||||||||||
GAAP general and administrative | $ | 2,031 | $ | 2,471 | ||||||||||||
Add back: | ||||||||||||||||
Stock-based compensation expense | (118 | ) | (205 | ) | ||||||||||||
Non-GAAP general and administrative | $ | 1,913 | $ | 2,266 | (16%) | (17%) | ||||||||||
GAAP operating expenses | $ | 13,633 | $ | 14,364 | ||||||||||||
Add back: | ||||||||||||||||
Stock-based compensation expense | (310 | ) | (703 | ) | ||||||||||||
Non-GAAP operating expenses | $ | 13,323 | $ | 13,661 | (2%) | (3%) | ||||||||||
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.
eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information (in thousands) (unaudited) |
||||||||||||||
Year Ended
June 30, |
Growth Rates | Constant Currency Growth Rates [1] | ||||||||||||
2025 | 2024 | |||||||||||||
Revenue: | ||||||||||||||
GAAP SaaS | $ | 81,921 | $ | 85,082 | (4%) | (4%) | ||||||||
GAAP professional services | 6,510 | 7,721 | (16%) | (16%) | ||||||||||
Total GAAP revenue | $ | 88,431 | $ | 92,803 | (5%) | (5%) | ||||||||
Cost of Revenue: | ||||||||||||||
GAAP SaaS | $ | 17,975 | $ | 19,514 | ||||||||||
Non-GAAP SaaS | $ | 17,975 | $ | 19,514 | ||||||||||
GAAP professional services | $ | 8,448 | $ | 8,078 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation | (865) | (1,237) | ||||||||||||
Non-GAAP professional services | $ | 7,583 | $ | 6,841 | ||||||||||
GAAP total cost of revenue | $ | 26,423 | $ | 27,592 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation | (865) | (1,237) | ||||||||||||
Non-GAAP total cost of revenue | $ | 25,558 | $ | 26,355 | (3%) | (3%) | ||||||||
Gross Profit: | ||||||||||||||
Non-GAAP SaaS | $ | 63,946 | $ | 65,568 | ||||||||||
Non-GAAP professional services | (1,073) | 880 | ||||||||||||
Non-GAAP gross profit | $ | 62,873 | $ | 66,448 | (5%) | (6%) | ||||||||
Operating expenses: | ||||||||||||||
GAAP research and development | $ | 29,604 | $ | 26,626 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (640) | (1,424) | ||||||||||||
Non-GAAP research and development | $ | 28,964 | $ | 25,202 | 15% | 15% | ||||||||
GAAP sales and marketing | $ | 19,356 | $ | 22,115 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (352) | (645) | ||||||||||||
Non-GAAP sales and marketing | $ | 19,004 | $ | 21,470 | (11%) | (12%) | ||||||||
GAAP general and administrative | $ | 8,615 | $ | 10,499 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (592) | (1,223) | ||||||||||||
Non-GAAP general and administrative | $ | 8,023 | $ | 9,276 | (14%) | (14%) | ||||||||
GAAP operating expenses | $ | 57,575 | $ | 59,240 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (1,584) | (3,292) | ||||||||||||
Non-GAAP operating expenses | $ | 55,991 | $ | 55,948 | 0% | 0% | ||||||||
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.