Burning Rock Biotech Limited reports Q3 2025 financial results, highlighting revenue growth and recent developments in precision oncology.
Quiver AI Summary
Burning Rock Biotech Limited, a precision oncology firm leveraging next-generation sequencing technology, reported its financial results for the third quarter ending September 30, 2025, revealing total revenues of RMB 131.6 million (US$ 18.5 million), a slight increase from the prior year. In-hospital services saw a decline of 17.1% in revenue due to decreased sales volume, while revenues from pharma R&D services surged by 68.6%. The company's gross profit rose by 7.6% to RMB 98.8 million, leading to a gross margin of 75.1%. Operating expenses decreased by 11.9%, primarily due to cost controls and staff reductions, resulting in a net loss of RMB 16.8 million, a significant improvement compared to a loss of RMB 35.7 million in the same period last year. Additionally, Burning Rock highlighted progress in its research, presenting results from studies on ctDNA in cancer detection and securing approval for its OncoGuide™ OncoScreen™ Plus CDx System in Japan. The company continues to focus on expanding its NGS technology applications for cancer therapy and early detection.
Potential Positives
- Presented significant study results on enhancing residual disease detection in esophageal squamous cell carcinoma, indicating advancements in personalized treatment strategies.
- The OncoGuide™ OncoScreen™ Plus CDx System received regulatory approval in Japan, facilitating collaboration with AstraZeneca and expanding the company's market potential.
- Pharma research and development services revenue increased by 68.6%, reflecting strong demand for high-margin companion diagnostics, contributing positively to overall financial growth.
- Gross profit and gross margin improved, with gross profit rising by 7.6% and gross margin reaching 75.1%, demonstrating enhanced operational efficiency and profitability.
Potential Negatives
- Total revenues increased only marginally by 2.3% compared to the same period in 2024, indicating limited growth potential.
- Significant revenue decreases were reported in both the in-hospital business (17.1% decrease) and central laboratory business (7.9% decrease), suggesting issues with sales volume and test numbers.
- Despite a reduction in operating expenses, the company still reported a net loss of RMB16.8 million, reflecting ongoing challenges in achieving profitability.
FAQ
What financial results did Burning Rock Biotech report for Q3 2025?
Burning Rock Biotech reported total revenues of RMB131.6 million (US$18.5 million) for Q3 2025, a 2.3% increase from Q3 2024.
How did the central laboratory business perform in Q3 2025?
The central laboratory business generated RMB36.8 million (US$5.2 million) in revenue, reflecting a 7.9% decrease from Q3 2024.
What was the significance of the PROMISE study?
The PROMISE study demonstrated improved sensitivity for multi-cancer detection blood tests using a multimodal classifier, achieving 75.1% sensitivity.
How did Burning Rock's gross margin change in Q3 2025?
The gross margin increased to 75.1% in Q3 2025 from 71.4% in the same period last year.
What advancements were made in therapy selection technology?
Burning Rock presented a study showing that integrating ctDNA improved residual disease detection in esophageal squamous cell carcinoma.
Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.
$BNR Hedge Fund Activity
We have seen 6 institutional investors add shares of $BNR stock to their portfolio, and 7 decrease their positions in their most recent quarter.
Here are some of the largest recent moves:
- FIL LTD removed 280,898 shares (-100.0%) from their portfolio in Q2 2025, for an estimated $887,637
- MILLENNIUM MANAGEMENT LLC removed 140,715 shares (-100.0%) from their portfolio in Q2 2025, for an estimated $444,659
- MASSACHUSETTS FINANCIAL SERVICES CO /MA/ removed 30,814 shares (-100.0%) from their portfolio in Q3 2025, for an estimated $266,541
- CRCM LP added 26,809 shares (+13.8%) to their portfolio in Q3 2025, for an estimated $231,897
- PROSPERA FINANCIAL SERVICES INC added 24,755 shares (+inf%) to their portfolio in Q3 2025, for an estimated $214,130
- CITADEL ADVISORS LLC removed 24,451 shares (-100.0%) from their portfolio in Q3 2025, for an estimated $211,501
- SUMITOMO MITSUI TRUST GROUP, INC. removed 9,086 shares (-20.7%) from their portfolio in Q3 2025, for an estimated $78,593
To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.
Full Release
GUANGZHOU, China, Nov. 20, 2025 (GLOBE NEWSWIRE) -- Burning Rock Biotech Limited (NASDAQ: BNR, the “Company” or “Burning Rock”), a company focused on the application of next generation sequencing (NGS) technology in the field of precision oncology, today reported financial results for the three months ended September 30, 2025.
Recent Business Updates
-
Therapy Selection
- Presented study results at the Cell Reports Medicine on esophageal squamous cell carcinoma in September 2025. “Integrating ctDNA with clinical response evaluation improves residual disease detection post-neoadjuvant chemoradiotherapy to support organsparing strategies and that postoperative ctDNA stratifies recurrence risk beyond pathological response to inform adjuvant immunotherapy decisions”.
-
Early Detection
- PROMISE study test results presented at The Innovation in September 2025. “The PROMISE study was conducted to investigate the feasibility of a multi-omics integration strategy in multi-cancer detection blood tests across nine types of cancers in head and neck (excluding nasopharynx), esophagus, lung, stomach, liver, biliary tract, pancreas, colorectum, and ovary……Compared to the methylation-based classifier, the multimodal classifier combining methylation and protein features, exhibited an improved sensitivity of 75.1% (95% 75 confidence interval [CI], 69.3%–80.3%) at the same specificity of 98.8% with the accuracy of top predicted origin (TPO1) of 73.1% (95% CI, 66.2%–79.2%)”.
-
Pharma Services
-
The OncoGuide™ OncoScreen™ Plus CDx System based on OncoScreen™ Plus to be used as a companion diagnostic for AstraZeneca’s capivasertib has received Manufacturing and Marketing Approval from Japan’s Ministry of Health, Labour and Welfare (MHLW) in September, 2025.
-
The OncoGuide™ OncoScreen™ Plus CDx System based on OncoScreen™ Plus to be used as a companion diagnostic for AstraZeneca’s capivasertib has received Manufacturing and Marketing Approval from Japan’s Ministry of Health, Labour and Welfare (MHLW) in September, 2025.
Third Quarter 2025 Financial Results
Total revenues were RMB131.6 million (US$18.5 million) for the three months ended September 30, 2025, representing a 2.3% increase from RMB128.6 million for the same period in 2024.
- Revenue generated from in-hospital business was RMB52.8 million (US$7.4 million) for the three months ended September 30, 2025, representing a 17.1% decrease from RMB63.8 million for the same period in 2024, driven by a decrease in sales volume.
- Revenue generated from central laboratory business was RMB36.8 million (US$5.2 million) for the three months ended September 30, 2025, representing a 7.9% decrease from RMB40.0 million for the same period in 2024, primarily attributable to a decrease in the number of tests, as we continued our transition towards in-hospital testing.
-
Revenue generated from pharma research and development services was RMB42.0 million (US$5.9 million) for the three months ended September 30, 2025, representing a 68.6% increase from RMB24.9 million for the same period in 2024, primarily attributable to an increased development and testing services performed for our pharma customers.
Cost of revenues was RMB32.8 million (US$4.6 million) for the three months ended September 30, 2025, representing an 10.9% decrease from RMB36.8 million for the same period in 2024.
Gross profit was RMB98.8 million (US$13.9 million) for the three months ended September 30, 2025, representing a 7.6% increase from RMB91.8 million for the same period in 2024. Gross margin was 75.1% for the three months ended September 30, 2025, compared to 71.4% for the same period in 2024. By channel, gross margin of central laboratory business and in-hospital business were 81.8% and 71.8% for the three months ended September 30, 2025, compared to 83.2% and 73.0% during the same period in 2024, primarily due to the cost reduction caused by the rent subsidy for the headquarter building in the third quarter of 2024; gross margin of pharma research and development services was 73.4% for the three months ended September 30, 2025, compared to 48.2% during the same period of 2024, primarily due to the significant increase in revenue from high-margin companion diagnostic (CDx) projects.
Non-GAAP gross profit, which excludes depreciation and amortization expenses, was RMB100.9 million (US$14.2million) for the three months ended September 30, 2025, representing a 3.2% increase from RMB97.8 million for the same period in 2024. Non-GAAP gross margin was 76.7% for the three months ended September 30, 2025, compared to 76.0% for the same period in 2024.
Operating expenses were RMB115.0 million (US$16.2 million) for the three months ended September 30, 2025, representing a 11.9% decrease from RMB130.4 million for the same period in 2024. The decrease was primarily driven by decreases in amortized expense on share-based compensation, budget control measures and headcount reduction to improve the Company’s operating efficiency.
- Research and development expenses were RMB41.5 million (US$5.8 million) for the three months ended September 30, 2025, representing a 15.6% decrease from RMB49.2 million for the same period in 2024, primarily due to (i) a decrease in the expenditure for research projects; (iii) a decrease in amortized expense on share-based compensation; and (iv) a decrease in amortized expenses for office building decoration.
- Selling and marketing expenses were RMB41.8 million (US$5.9 million) for the three months ended September 30, 2025, representing a 13.6% decrease from RMB48.4 million for the same period in 2024, primarily due to (i) a decrease in staff cost resulted from the reorganization of the sales department and improvement in operating efficiency; (ii) a decrease in amortized expense on share-based compensation; and (iii) a decrease in amortized expenses for office building decoration.
-
General and administrative expenses were RMB31.7 million (US$4.5 million) for the three months ended September 30, 2025, representing a 3.6% decrease from RMB32.9 million for the same period in 2024, primarily due to (i) a decrease in the general and administrative personnel’s staff cost; (ii) a decrease in amortized expense on share-based compensation; and partially offset by (i) an increase in impairment expenses for accounts receivables and contract assets; (iii) an increase in operating lease.
Net loss was RMB16.8 million (US$2.4 million) for the three months ended September 30, 2025, compared to RMB35.7 million for the same period in 2024.
Cash, cash equivalents and restricted cash were RMB467.0 million (US$65.6 million) as of September 30, 2025.
About Burning Rock
Burning Rock Biotech Limited (NASDAQ: BNR), whose mission is to guard life via science, focuses on the application of next generation sequencing (NGS) technology in the field of precision oncology. Its business consists of i) NGS-based therapy selection testing for late-stage cancer patients, and ii) cancer early detection, which has moved beyond proof-of-concept R&D into the clinical validation stage.
For more information about Burning Rock, please visit: ir.brbiotech.com.
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “confident” and similar statements. Burning Rock may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Burning Rock’s beliefs and expectations, are forward-looking statements. Such statements are based upon management’s current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Burning Rock’s control. Forward-looking statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. All information provided in this press release is as of the date of this press release, and Burning Rock does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
Non-GAAP Measures
In evaluating the business, the Company considers and uses non-GAAP measures, such as non-GAAP gross profit and non-GAAP gross margin, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The company defines non-GAAP gross profit as gross profit excluding depreciation and amortization. The company defines non-GAAP gross margin as gross margin excluding depreciation and amortization.
The company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. The company believe non-GAAP gross profit and non-GAAP gross margin excluding non-cash impact of depreciation and amortization reflect the company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons.
Contact: [email protected]
|
Selected Operating Data
|
|||||
| As of | |||||
|
September 30,
2024 |
December 31,
2024 |
March 31,
2025 |
June 30,
2025 |
September 30,
2025 |
|
| In-hospital Channel: | |||||
| Pipeline partner hospitals (1) | 30 | 29 | 30 | 30 | 31 |
| Contracted partner hospitals (2) | 61 | 63 | 63 | 63 | 63 |
| Total number of partner hospitals | 69 | 92 | 93 | 93 | 94 |
| (1) | Refers to hospitals that are in the process of establishing in-hospital laboratories, laboratory equipment procurement or installation, staff training or pilot testing using the Company’s products. |
| (2) | Refers to hospitals that have entered into contracts to purchase the Company’s products for use on a recurring basis in their respective in-hospital laboratories the Company helped them establish. Kit revenue is generated from contracted hospitals. |
| Selected Financial Data | ||||||||
|
For the three months ended
|
For the nine months ended
|
|||||||
| Revenues |
September 30,
2024 |
September 30,
2025 |
September 30,
2024 |
September 30,
2025 |
||||
|
(RMB in thousands)
|
(RMB in thousands)
|
|||||||
| Central laboratory channel | 39,984 | 36,811 | 136,371 | 115,968 | ||||
| In-hospital channel | 63,769 | 52,847 | 181,028 | 173,030 | ||||
| Pharma research and development channel | 24,891 | 41,959 | 72,401 | 124,255 | ||||
| Total revenues | 128,644 | 131,617 | 389,800 | 413,253 | ||||
|
For the three months ended
|
For the nine months ended
|
|||||||
| Revenues by location of customer |
September 30,
2024 |
September 30,
2025 |
September 30,
2024 |
September 30,
2025 |
||||
|
(RMB in thousands)
|
(RMB in thousands)
|
|||||||
| Overseas | 25,840 | 17,214 | 59,553 | 79,079 | ||||
| Mainland China | 102,804 | 114,403 | 330,247 | 334,174 | ||||
| Total Revenues | 128,644 | 131,617 | 389,800 | 413,253 | ||||
|
For the three months ended
|
For the nine months ended
|
|||||||
| Gross profit |
September 30,
2024 |
September 30, 2025 |
September 30,
2024 |
September 30, 2025 | ||||
|
(RMB in thousands)
|
(RMB in thousands)
|
|||||||
| Central laboratory channel | 33,262 | 30,126 | 108,688 | 98,254 | ||||
| In-hospital channel | 46,580 | 37,925 | 129,830 | 128,310 | ||||
| Pharma research and development channel | 12,004 | 30,793 | 34,460 | 77,784 | ||||
| Total gross profit | 91,846 | 98,844 | 272,978 | 304,348 | ||||
|
For the three months ended
|
For the nine months ended
|
|||||||
| Share-based compensation expenses |
September 30,
2024 |
September 30,
2025 |
September 30,
2024 |
September 30,
2025 |
||||
|
(RMB in thousands)
|
(RMB in thousands)
|
|||||||
| Cost of revenues | 289 | 301 | 1,349 | 889 | ||||
| Research and development expenses | 3,180 | 73 | 27,475 | 1,603 | ||||
| Selling and marketing expenses | 1,917 | 624 | 3,657 | 2,013 | ||||
| General and administrative expenses | 4,732 | 2,831 | 115,129 | 6,249 | ||||
| Total share-based compensation expenses | 10,118 | 3,829 | 147,610 | 10,754 | ||||
|
Burning Rock Biotech Limited
Unaudited Condensed Statements of Comprehensive Loss (in thousands, except for number of shares and per share data) |
||||||||||||
| For the three months ended | ||||||||||||
|
September 30,
2024 |
December 31,
2024 |
March 31,
2025 |
June 30,
2025 |
September 30,
2025 |
September 30,
2025 |
|||||||
| RMB | RMB | RMB | RMB | RMB | US$ | |||||||
| Revenues | 128,644 | 126,022 | 133,082 | 148,554 | 131,617 | 18,488 | ||||||
| Cost of revenues | (36,798 | ) | (36,600 | ) | (35,681 | ) | (40,451 | ) | (32,773 | ) | (4,604 | ) |
| Gross profit | 91,846 | 89,422 | 97,401 | 108,103 | 98,844 | 13,884 | ||||||
| Operating expenses: | ||||||||||||
| Research and development expenses | (49,150 | ) | (52,203 | ) | (40,389 | ) | (49,770 | ) | (41,469 | ) | (5,825 | ) |
| Selling and marketing expenses | (48,411 | ) | (46,730 | ) | (40,888 | ) | (38,413 | ) | (41,808 | ) | (5,873 | ) |
| General and administrative expenses | (32,874 | ) | (37,289 | ) | (31,303 | ) | (31,417 | ) | (31,698 | ) | (4,453 | ) |
| Impairment loss on long-lived assets | - | (35,127 | ) | - | - | - | - | |||||
| Total operating expenses | (130,435 | ) | (171,349 | ) | (112,580 | ) | (119,600 | ) | (114,975 | ) | (16,151 | ) |
| Loss from operations | (38,589 | ) | (81,927 | ) | (15,179 | ) | (11,497 | ) | (16,131 | ) | (2,267 | ) |
| Interest income | 3,173 | 1,814 | 2,581 | 2,226 | 1,744 | 245 | ||||||
| Interest expense | - | - | - | - | (15 | ) | (2 | ) | ||||
| Other income (expense), net | 1 | 4,353 | (652 | ) | 387 | 7 | 1 | |||||
| Foreign exchange loss, net | (129 | ) | (220 | ) | (26 | ) | (574 | ) | (2,151 | ) | (302 | ) |
| Loss before income tax | (35,544 | ) | (75,980 | ) | (13,276 | ) | (9,458 | ) | (16,546 | ) | (2,325 | ) |
| Income tax expenses | (201 | ) | (5,314 | ) | (224 | ) | (244 | ) | (212 | ) | (30 | ) |
| Net loss | (35,745 | ) | (81,294 | ) | (13,500 | ) | (9,702 | ) | (16,758 | ) | (2,355 | ) |
| Net loss attributable to Burning Rock Biotech Limited’s shareholders | (35,745 | ) | (81,294 | ) | (13,500 | ) | (9,702 | ) | (16,758 | ) | (2,355 | ) |
| Net loss attributable to ordinary shareholders | (35,745 | ) | (81,294 | ) | (13,500 | ) | (9,702 | ) | (16,758 | ) | (2,355 | ) |
| Loss per share for class A and class B ordinary shares: | ||||||||||||
| Class A ordinary shares - basic and diluted | (0.35 | ) | (0.79 | ) | (0.13 | ) | (0.09 | ) | (0.16 | ) | (0.02 | ) |
| Class B ordinary shares - basic and diluted | (0.35 | ) | (0.79 | ) | (0.13 | ) | (0.09 | ) | (0.16 | ) | (0.02 | ) |
| Weighted average shares outstanding used in loss per share computation: | ||||||||||||
| Class A ordinary shares - basic and diluted | 85,902,670 | 86,036,286 | 90,291,658 | 90,357,970 | 90,416,619 | 90,416,619 | ||||||
| Class B ordinary shares - basic and diluted | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | 17,324,848 | ||||||
| Other comprehensive (loss) income, net of tax of nil: | ||||||||||||
| Foreign currency translation adjustments | (4,054 | ) | 6,009 | (72 | ) | (243 | ) | (1,724 | ) | (242 | ) | |
| Total comprehensive loss | (39,799 | ) | (75,285 | ) | (13,572 | ) | (9,945 | ) | (18,482 | ) | (2,597 | ) |
| Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders | (39,799 | ) | (75,285 | ) | (13,572 | ) | (9,945 | ) | (18,482 | ) | (2,597 | ) |
|
Burning Rock Biotech Limited
Unaudited Condensed Statements of Comprehensive Loss (in thousands, except for number of shares and per share data) |
||||||
| For the nine months ended | ||||||
|
September 30,
2024 |
September 30,
2025 |
September 30,
2025 |
||||
| RMB | RMB | US$ | ||||
| Revenues | 389,800 | 413,253 | 58,049 | |||
| Cost of revenues | (116,822 | ) | (108,905 | ) | (15,299 | ) |
| Gross profit | 272,978 | 304,348 | 42,750 | |||
| Operating expenses: | ||||||
| Research and development expenses | (180,087 | ) | (131,628 | ) | (18,490 | ) |
| Selling and marketing expenses | (144,174 | ) | (121,109 | ) | (17,012 | ) |
| General and administrative expenses | (224,349 | ) | (94,418 | ) | (13,263 | ) |
| Total operating expenses | (548,610 | ) | (347,155 | ) | (48,765 | ) |
| Loss from operations | (275,632 | ) | (42,807 | ) | (6,015 | ) |
| Interest income | 10,398 | 6,551 | 920 | |||
| Interest expense | - | (15 | ) | (2 | ) | |
| Other income, net | 353 | (258 | ) | (36 | ) | |
| Foreign exchange gain (loss), net | 120 | (2,751 | ) | (386 | ) | |
| Loss before income tax | (264,761 | ) | (39,280 | ) | (5,519 | ) |
| Income tax expenses | (571 | ) | (680 | ) | (96 | ) |
| Net loss | (265,332 | ) | (39,960 | ) | (5,615 | ) |
| Net loss attributable to Burning Rock Biotech Limited’s shareholders | (265,332 | ) | (39,960 | ) | (5,615 | ) |
| Net loss attributable to ordinary shareholders | (265,332 | ) | (39,960 | ) | (5,615 | ) |
| Loss per share for class A and class B ordinary shares: | ||||||
| Class A ordinary shares - basic and diluted | (2.58 | ) | (0.37 | ) | (0.05 | ) |
| Class B ordinary shares - basic and diluted | (2.58 | ) | (0.37 | ) | (0.05 | ) |
| Weighted average shares outstanding used in loss per share computation: | ||||||
| Class A ordinary shares - basic and diluted | 85,467,131 | 90,332,672 | 90,332,672 | |||
| Class B ordinary shares - basic and diluted | 17,324,848 | 17,324,848 | 17,324,848 | |||
| Other comprehensive loss, net of tax of nil: | ||||||
| Foreign currency translation adjustments | (2,524 | ) | (2,039 | ) | (286 | ) |
| Total comprehensive loss | (267,856 | ) | (41,999 | ) | (5,901 | ) |
| Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders | (267,856 | ) | (41,999 | ) | (5,901 | ) |
|
Burning Rock Biotech Limited
Unaudited Condensed Consolidated Balance Sheets (In thousands) |
|||||
| As of | |||||
|
December 31,
2024 |
September 30,
2025 |
September 30,
2025 |
|||
| RMB | RMB | US$ | |||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | 519,849 | 463,994 | 65,177 | ||
| Restricted cash | 2,313 | 2,985 | 419 | ||
| Accounts receivable, net | 152,013 | 183,841 | 25,824 | ||
| Contract assets, net | 13,855 | 13,049 | 1,833 | ||
| Inventories, net | 62,625 | 54,469 | 7,651 | ||
| Prepayments and other current assets, net | 25,963 | 20,985 | 2,950 | ||
| Total current assets | 776,618 | 739,323 | 103,854 | ||
|
Non-current assets: |
|||||
| Property and equipment, net | 47,152 | 33,755 | 4,742 | ||
| Operating right-of-use assets | 53,188 | 32,281 | 4,534 | ||
| Intangible assets, net | 421 | 316 | 44 | ||
| Other non-current assets | 7,926 | 6,493 | 912 | ||
| Total non-current assets | 108,687 | 72,845 | 10,232 | ||
| TOTAL ASSETS | 885,305 | 812,168 | 114,086 | ||
|
Burning Rock Biotech Limited
Unaudited Condensed Consolidated Balance Sheets (Continued) (in thousands) |
||||||
| As of | ||||||
|
December 31,
2024 |
September 30,
2025 |
September 30,
2025 |
||||
| RMB | RMB | US$ | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
| Current liabilities: | ||||||
| Accounts payable | 33,747 | 34,277 | 4,815 | |||
| Deferred revenue | 117,895 | 106,448 | 14,953 | |||
| Accrued liabilities and other current liabilities | 89,498 | 76,992 | 10,816 | |||
| Customer deposits | 592 | 592 | 83 | |||
| Short-term borrowings | - | 200 | 28 | |||
| Current portion of operating lease liabilities | 24,567 | 16,603 | 2,332 | |||
| Total current liabilities | 266,299 | 235,112 | 33,027 | |||
| Non-current liabilities: | ||||||
| Long-term borrowings | - | 1,800 | 253 | |||
| Non-current portion of operating lease liabilities | 27,754 | 14,577 | 2,048 | |||
| Other non-current liabilities | 10,425 | 11,102 | 1,559 | |||
| Total non-current liabilities | 38,179 | 27,479 | 3,860 | |||
| TOTAL LIABILITIES | 304,478 | 262,591 | 36,887 | |||
|
Shareholders’ equity: |
||||||
| Class A ordinary shares | 124 | 120 | 17 | |||
| Class B ordinary shares | 21 | 21 | 3 | |||
| Additional paid-in capital | 5,002,255 | 5,006,937 | 703,320 | |||
| Treasury stock | (63,264 | ) | (57,193 | ) | (8,034 | ) |
| Accumulated deficits | (4,200,261 | ) | (4,240,221 | ) | (595,620 | ) |
| Accumulated other comprehensive loss | (158,048 | ) | (160,087 | ) | (22,487 | ) |
| Total shareholders’ equity | 580,827 | 549,577 | 77,199 | |||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 885,305 | 812,168 | 114,086 | |||
|
Burning Rock Biotech Limited
Unaudited Condensed Statements of Cash Flows (in thousands) |
||||||
| For the three months ended | ||||||
|
September
30, 2024 |
September
30, 2025 |
September 30,
2025 |
||||
| RMB | RMB | US$ | ||||
| Net cash used in operating activities | (30,278 | ) | 16,394 | 2,303 | ||
| Net cash used in investing activities | (987 | ) | (2,747 | ) | (386 | ) |
| Net cash generated from financing activities | 2 | - | - | |||
| Effect of exchange rate on cash, cash equivalents and restricted cash | (3,537 | ) | (1,692 | ) | (237 | ) |
| Net decrease in cash, cash equivalents and restricted cash | (34,800 | ) | 11,955 | 1,680 | ||
| Cash, cash equivalents and restricted cash at the beginning of period | 533,047 | 455,024 | 63,916 | |||
| Cash, cash equivalents and restricted cash at the end of period | 498,247 | 466,979 | 65,596 | |||
| For the nine months ended | ||||||
|
September
30, 2024 |
September
30, 2025 |
September
30, 2025 |
||||
| RMB | RMB | US$ | ||||
| Net cash used in operating activities | (111,323 | ) | (51,482 | ) | (7,232 | ) |
| Net cash used in investing activities | (3,600 | ) | (4,071 | ) | (572 | ) |
| Net cash generated from financing activities | 2 | 2,000 | 281 | |||
| Effect of exchange rate on cash, cash equivalents and restricted cash | (2,048 | ) | (1,630 | ) | (229 | ) |
| Net decrease in cash, cash equivalents and restricted cash | (116,969 | ) | (55,183 | ) | (7,752 | ) |
| Cash, cash equivalents and restricted cash at the beginning of period | 615,216 | 522,162 | 73,348 | |||
| Cash, cash equivalents and restricted cash at the end of period | 498,247 | 466,979 | 65,596 | |||
|
Burning Rock Biotech Limited
Reconciliations of GAAP and Non-GAAP Results |
||||||||||
|
For the three months ended
|
||||||||||
|
September 30,
2024 |
December 31,
2024 |
March 31,
2025 |
June 30,
2025 |
September 30,
2025 |
||||||
|
(RMB in thousands)
|
||||||||||
|
Gross profit:
|
||||||||||
| Central laboratory channel | 33,262 | 33,153 | 32,191 | 35,937 | 30,126 | |||||
| In-hospital channel | 46,580 | 29,563 | 43,895 | 46,490 | 37,925 | |||||
| Pharma research and development channel | 12,004 | 26,706 | 21,315 | 25,676 | 30,793 | |||||
|
Total gross profit
|
91,846 | 89,422 | 97,401 | 108,103 | 98,844 | |||||
| Add: depreciation and amortization: | ||||||||||
| Central laboratory channel | 1,277 | 1,010 | 562 | 456 | 231 | |||||
| In-hospital channel | 798 | 623 | 290 | 389 | 372 | |||||
| Pharma research and development channel | 3,846 | 2,534 | 2,412 | 1,528 | 1,491 | |||||
|
Total depreciation and amortization included in cost of revenues
|
5,921 | 4,167 | 3,264 | 2,373 | 2,094 | |||||
| Non-GAAP gross profit: | ||||||||||
| Central laboratory channel | 34,539 | 34,163 | 32,753 | 36,393 | 30,357 | |||||
| In-hospital channel | 47,378 | 30,186 | 44,185 | 46,879 | 38,297 | |||||
| Pharma research and development channel | 15,850 | 29,240 | 23,727 | 27,204 | 32,284 | |||||
| Total non-GAAP gross profit | 97,767 | 93,589 | 100,665 | 110,476 | 100,938 | |||||
| Non-GAAP gross margin: | ||||||||||
| Central laboratory channel | 86.4% | 87.0% | 85.5% | 89.1% | 82.5% | |||||
| In-hospital channel | 74.3% | 69.5% | 76.6% | 75.0% | 72.5% | |||||
| Pharma research and development channel | 63.7% | 67.6% | 64.0% | 60.2% | 76.9% | |||||
| Total non-GAAP gross margin | 76.0 % | 74.3 % | 75.6 % | 74.4 % | 76.7 % | |||||