Rigetti Computing reported Q4 2025 revenue of $1.9 million, with a net loss of $18.2 million and ongoing advancements in quantum technology.
Quiver AI Summary
Rigetti Computing, Inc. announced its financial results for the fourth quarter and full year of 2025, reporting total revenues of $1.9 million for Q4 and $7.1 million for the year, alongside a GAAP net loss of $216.2 million for 2025. Despite the financial losses, CEO Dr. Subodh Kulkarni highlighted significant advancements in the company’s quantum technology, including improved gate fidelity and a move towards larger quantum systems. Notably, Rigetti secured an $8.4 million order from India’s C-DAC for a 108-qubit quantum system and continued progress with Novera on-premises systems in other regions. The company emphasized its unique chiplet architecture and partnerships as key factors for future growth, preparing for a strong Q1 in 2026 driven by upcoming shipments of previously announced systems.
Potential Positives
- Rigetti secured an approximately $8.4 million purchase order from India's Centre for Development of Advanced Computing for a 108-qubit on-premises superconducting quantum computer, highlighting demand from national customers for direct access to quantum hardware.
- The company reported cash, cash equivalents, and available-for-sale investments totaling $589.8 million as of December 31, 2025, providing a solid financial foundation for future operations and innovation.
- Rigetti achieved significant technological milestones, including two-qubit gate fidelity improvements reaching as high as 99.9%, reinforcing its competitive edge in the quantum computing market.
Potential Negatives
- Total revenues for Q4 2025 decreased to $1.9 million from $2.3 million in Q4 2024, indicating a decline in sales performance.
- Operating loss for the year reached $216.2 million, representing substantial financial strain and ineffective cost management.
- Despite achievements in technology milestones, the inability to achieve profitability raises concerns about the company's long-term viability.
FAQ
What are Rigetti's fourth-quarter 2025 revenue figures?
Rigetti reported total revenues of $1.9 million for the fourth quarter ended December 31, 2025.
How much was Rigetti's net loss for 2025?
The GAAP net loss for Rigetti in 2025 was $216.2 million.
What recent orders has Rigetti announced?
Rigetti announced an $8.4 million order for a 108-qubit quantum system from India's C-DAC.
What are the major technology advancements Rigetti achieved?
Rigetti achieved significant improvements in two-qubit gate fidelity, reaching up to 99.9%.
When will Rigetti host a conference call about its financial results?
Rigetti will host a conference call on March 4, 2026, at 5:00 pm ET.
Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.
$RGTI Insider Trading Activity
$RGTI insiders have traded $RGTI stock on the open market 16 times in the past 6 months. Of those trades, 0 have been purchases and 16 have been sales.
Here’s a breakdown of recent trading of $RGTI stock by insiders over the last 6 months:
- MICHAEL S. CLIFTON has made 0 purchases and 4 sales selling 325,000 shares for an estimated $7,065,295.
- HELENE GAIL SANDFORD has made 0 purchases and 7 sales selling 104,635 shares for an estimated $3,682,913.
- RAY O JOHNSON sold 126,295 shares for an estimated $2,525,900
- THOMAS J IANNOTTI sold 100,000 shares for an estimated $1,950,020
- ALISSA FITZGERALD sold 59,316 shares for an estimated $1,329,378
- DAVID RIVAS (CHIEF TECHNOLOGY OFFICER) sold 41,935 shares for an estimated $1,104,555
- JEFFREY A. BERTELSEN (CHIEF FINANCIAL OFFICER) sold 3,702 shares for an estimated $97,551
To track insider transactions, check out Quiver Quantitative's insider trading dashboard.
$RGTI Revenue
$RGTI had revenues of $1.9M in Q3 2025. This is a decrease of -18.12% from the same period in the prior year.
You can track RGTI financials on Quiver Quantitative's RGTI stock page.
$RGTI Hedge Fund Activity
We have seen 252 institutional investors add shares of $RGTI stock to their portfolio, and 255 decrease their positions in their most recent quarter.
Here are some of the largest recent moves:
- D. E. SHAW & CO., INC. removed 9,245,100 shares (-72.4%) from their portfolio in Q4 2025, for an estimated $204,778,965
- TIDAL INVESTMENTS LLC removed 4,748,785 shares (-99.8%) from their portfolio in Q4 2025, for an estimated $105,185,587
- VANGUARD GROUP INC added 3,924,171 shares (+12.2%) to their portfolio in Q4 2025, for an estimated $86,920,387
- PRICE T ROWE ASSOCIATES INC /MD/ removed 3,909,881 shares (-80.9%) from their portfolio in Q4 2025, for an estimated $86,603,864
- VICTORY CAPITAL MANAGEMENT INC added 2,422,873 shares (+1632.5%) to their portfolio in Q4 2025, for an estimated $53,666,636
- CANTOR FITZGERALD, L. P. removed 1,854,353 shares (-88.1%) from their portfolio in Q4 2025, for an estimated $41,073,918
- NORGES BANK added 1,755,700 shares (+inf%) to their portfolio in Q4 2025, for an estimated $38,888,755
To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.
$RGTI Analyst Ratings
Wall Street analysts have issued reports on $RGTI in the last several months. We have seen 4 firms issue buy ratings on the stock, and 0 firms issue sell ratings.
Here are some recent analyst ratings:
- Wedbush issued a "Outperform" rating on 01/21/2026
- Rosenblatt issued a "Buy" rating on 01/21/2026
- Mizuho issued a "Outperform" rating on 12/11/2025
- Benchmark issued a "Buy" rating on 11/12/2025
To track analyst ratings and price targets for $RGTI, check out Quiver Quantitative's $RGTI forecast page.
$RGTI Price Targets
Multiple analysts have issued price targets for $RGTI recently. We have seen 6 analysts offer price targets for $RGTI in the last 6 months, with a median target of $40.0.
Here are some recent targets:
- Craig Ellis from B. Riley Securities set a target price of $35.0 on 01/22/2026
- Antoine Legault from Wedbush set a target price of $40.0 on 01/21/2026
- John McPeake from Rosenblatt set a target price of $40.0 on 01/21/2026
- Kevin Garrigan from Jefferies set a target price of $30.0 on 12/16/2025
- Vijay Rakesh from Mizuho set a target price of $50.0 on 12/11/2025
- David Williams from Benchmark set a target price of $40.0 on 11/12/2025
Full Release
BERKELEY, Calif., March 04, 2026 (GLOBE NEWSWIRE) -- Rigetti Computing, Inc. (Nasdaq: RGTI) (“Rigetti” or the “Company”), a pioneer in full-stack quantum-classical computing, today announced its financial results for the fourth quarter and year ended December 31, 2025.
Fourth Quarter and Full-Year 2025 Financial Highlights
- Total revenues for the three months ended December 31, 2025 were $1.9 million
- Operating loss for the three months ended December 31, 2025 was $22.6 million
- For the three months ended December 31, 2025: GAAP net loss $18.2 million; non-GAAP net loss $11.3 million
- For the three months ended December 31, 2025: GAAP net loss per share $(0.06); non-GAAP net loss per share $(0.03)
- For the year ended December 31, 2025: Total revenues $7.1 million; GAAP net loss $216.2 million; non-GAAP net loss $50.5 million; GAAP net loss per share $(0.70); non-GAAP net loss per share $(0.16)
- As of December 31, 2025, cash, cash equivalents and available-for-sale investments totaled $589.8 million
“In 2025, we made great progress across fidelity, scale, and system architecture,” said Dr. Subodh Kulkarni, Rigetti CEO. “Our focus continues to be on achieving practical quantum advantage, and over the past year we validated key elements of our strategy, including improved two-qubit gate fidelity across both monolithic and chiplet-based systems and continued momentum in scaling our superconducting quantum technology. A critical enabler of this progress is our vertically integrated, full-stack development approach, where tightly coupled design, fabrication, and testing allow us to iterate faster, protect proprietary IP, and drive performance improvements as we scale beyond 100 qubits.
“Demand for on-premises quantum systems from government and research institutions continues to grow,” continued Dr. Kulkarni. “Our recently announced order from India’s Centre for Development of Advanced Computing reflects increasing engagement from national customers seeking direct access to quantum hardware integrated into high-performance computing environments. These deployments underscore Rigetti’s role as a long-term technology partner supporting hybrid classical-quantum computing.
“Rigetti’s open and modular architecture remains a core differentiator,” added Dr. Kulkarni. “Our chiplet-based approach provides a practical and scalable path toward large-scale quantum systems, while our ecosystem of partners, including Riverlane, NVIDIA, Quanta Computer, and QphoX, allows us to innovate across the stack. This architecture is reinforced by our dedicated quantum manufacturing facility (Fab-1), which accelerates our roadmap, supports proprietary innovation, and creates a durable competitive advantage as systems grow in scale and complexity.
“Looking ahead, we remain focused on executing our roadmap, including the deployment of our 108-qubit system at 99.5% median two-qubit gate fidelity and advancing toward larger-scale systems as we work steadily toward quantum advantage. We anticipate significant first-quarter year-over-year revenue growth driven by a portion of the previously announced $5.7 million Novera on-premises system purchase orders expected to ship in Q1,” concluded Dr. Kulkarni.
Business and Strategic Updates
C-DAC orders a 108-qubit on-premises quantum system
Rigetti announced an approximately $8.4 million purchase order from India’s Centre for Development of Advanced Computing (C-DAC) for a 108-qubit on-premises superconducting quantum computer. The system, which is based on Rigetti’s chiplet architecture, is expected to be deployed in the second half of 2026 and integrated into C-DAC’s high-performance computing environment to support hybrid classical-quantum workloads and quantum research initiatives.
Novera on-premises systems and QPU momentum
Rigetti continued to advance delivery of two previously announced Novera™ on-premises quantum systems totaling approximately $5.7 million in purchase orders. These systems will be used to pursue R&D across quantum hardware, error correction, and internal capability development. These Novera systems will be upgradeable, enabling the customers to scale system capabilities over time to support more complex computations and research.
Rigetti has also secured a purchase order for a Novera QPU from a Japanese research organization, which will be the Company’s first QPU located in Japan. Delivery is expected in April 2026.
Technology Milestones
Continued fidelity improvements across monolithic and chiplet architectures
Rigetti recently achieved a two-qubit gate fidelity as high as 99.9% at 28 nanosecond gate speed on a prototype platform using its new proprietary adiabatic CZ scheme. The Company continues to be at 99.9% one-qubit gate fidelity and has also reported median two-qubit gate fidelities of 99.7% on its 9-qubit system, 99.6% on its 36-qubit system, and 99% on its 108-qubit system (Cepheus-1-108Q). Together, these milestones reflect sustained progress in materials, fabrication, and system-level design and further narrow the fidelity gap between superconducting systems and other quantum modalities, while continuing to be about 1,000 times faster than some modalities like trapped ion or pure atoms.
Demonstration of chiplet tiling as a scalable architecture
Rigetti continued to demonstrate chiplet tiling as a practical approach to scaling quantum systems beyond the limits of monolithic chip architectures. Chiplet-based systems enable Rigetti to increase qubit counts while maintaining control over chip uniformity, reducing manufacturing complexity, and improving fabrication yield, an approach the Company believes represents the most viable path toward large-scale quantum systems.
Progress toward deployment of a 108-qubit chiplet-based system
Rigetti made strong progress toward deployment of its 108-qubit chiplet-based quantum system, advancing both performance validation and system-level integration. During system testing, the Company identified tunable-coupler interactions between qubits that arise at higher qubit counts. The Company successfully implemented architectural refinements that improved system stability and control. These enhancements bolster our confidence in deploying a 108-qubit chiplet-based system and reinforce our path to customer readiness.
Ongoing research in error correction and system scalability
Rigetti continued collaborating with Riverlane on error correction research, focusing on system-level integration and long-term scalability. While fault-tolerant quantum computing remains a longer-term objective, Rigetti believes continued progress on fidelity, speed, and error mitigation techniques is critical to achieving practical quantum advantage.
Conference Call and Webcast
Rigetti will host a conference call today, March 4, 2026, at 5:00 pm ET, or 2:00 pm PT, to discuss its fourth quarter and full-year 2025 financial results.
You can listen to a live audio webcast of the conference call at https://edge.media-server.com/mmc/p/zsus5n72/ or the "Events & Presentations" section of the Company's Investor Relations website at https://investors.rigetti.com/ . A replay of the conference call will be available at the same locations following the conclusion of the call for one year.
To participate in the live call, you must register using the following link: https://register-conf.media-server.com/register/BIcb4c3e2d7f3f4134bb99bf9fb781e33b . Once registered, you will receive dial-in numbers and a unique PIN number. When you dial in, you will input your PIN and be routed into the call. If you register and forget your PIN, or lose the registration confirmation email, simply re-register to receive a new PIN.
About Rigetti
Rigetti is a pioneer in full-stack quantum computing. Rigetti quantum computers are based on superconducting qubits, which are widely believed to be the leading qubit modality given their maturity, clear path to scaling, and fast gate speeds. Current Rigetti quantum computing systems achieve gate speeds of 50-70ns, which is about 1,000 times faster than other modalities such as ion traps and neutral atoms.
Rigetti sells on-premises 9-qubit to 108-qubit quantum computing systems, supporting national laboratories and quantum computing centers. Rigetti’s Cepheus 36-qubit to 108-qubit systems are based on the Company’s proprietary chiplet-based technology and include the Company’s control electronics. Rigetti’s 9-qubit Novera QPU supports a broader R&D community with a high-performance, on-premises QPU designed to plug into a customer’s existing cryogenic and control systems.
The Company operates quantum computers over the cloud through its Rigetti Quantum Cloud Services (QCS) platform, enabling global enterprise, government, and research clients to pursue R&D. The Company’s proprietary quantum-classical infrastructure provides high-performance integration with public and private clouds for practical quantum computing.
Rigetti developed the industry’s first multi-chip quantum processor for scalable quantum computing systems. Leveraging this proprietary technology, Rigetti deployed the industry’s largest multi-chip quantum computer in 2025 with Cepheus-1-36Q, based on four 9-qubit chiplets tiled together. The Company designs and manufactures its chips in-house at Fab-1, the industry’s first dedicated and integrated quantum device manufacturing facility. Learn more at https://www.rigetti.com/.
Contacts
Rigetti Computing Investor Contact:
[email protected]
Rigetti Computing Media Contact:
[email protected]
Non-GAAP Financial Measures
To supplement Rigetti’s consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses certain non-GAAP financial measures, non-GAAP net loss and non-GAAP net loss per share attributable to common stockholders-basic and diluted. The Company believes that providing these non-GAAP financial measures enhances the Company’s and investors’ ability to compare the Company’s past financial performance with its current performance. Non-GAAP net loss is defined as GAAP net loss excluding stock- based compensation expenses, change in fair value of derivative warrant liabilities, change in fair value of earn-out liabilities and loss on extinguishment of debt and non-GAAP net loss per share attributable to common stockholders-basic and diluted is defined as non-GAAP net loss divided by the weighted average shares used to compute net loss per share attributable to common stockholders -basic and diluted. The Company excludes stock-based compensation expenses, change in fair value of derivative warrant liabilities and change in fair value of earn-out liabilities from non-GAAP net loss and non-GAAP net loss per share attributable to common stockholders - basic and diluted primarily because these are non-cash expenses that the Company believes are not reflective of ongoing operating results and such items may not be comparable from period to period due to changes in the fair market value of the Company’s common stock, which is influenced by external factors such as the volatility of public markets and the performance of the Company’s peers. The Company excludes loss on extinguishment of debt from non-GAAP net loss and non-GAAP net loss per share attributable to common stockholders – basic and diluted primarily because it is not reflective of our ongoing operating results. These non-GAAP financial measures, which are included in this press release and which may be referred to on the conference call discussing the Company’s fourth quarter and full year financial results, are provided as supplemental information to the financial measures presented in this press release and discussed on the conference call that are calculated and presented in accordance with GAAP. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP. The Company’s definitions of its non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies. For a reconciliation of each non-GAAP financial measure to its most directly comparable GAAP measure, please refer to the reconciliation tables at the end of this press release.
Cautionary Language and Forward-Looking Statements
Certain statements in this communication may be considered “forward-looking statements” within the meaning of the federal securities laws, including statements with respect to the Company’s expectations with respect to its future success and performance, including Rigetti’s role as a long-term technology partner supporting hybrid classical-quantum computing; belief that Rigetti’s chiplet-based approach provides a practical and scalable path toward large-scale quantum systems, while Rigetti’s ecosystem of partners, including Riverlane, NVIDIA, Quanta Computer, and QphoX, allows us to innovate across the stack; that FAB-1 will accelerate our roadmap, support proprietary innovation, and create a durable competitive advantage as systems grow in scale and complexity; anticipation that significant first-quarter year-over-year revenue growth will be driven by a portion of the previously announced $5.7 million Novera on-premises system purchase orders expected to ship in Q1; expectations that the purchase order for the Novera QPU from the Japanese research organization will be the Company’s first QPU located in Japan, and expectations that the delivery will be in April 2026; the execution of our roadmap, including the deployment of our 108-qubit system at 99.5% median two-qubit gate fidelity and advancing toward larger-scale systems as we work steadily toward quantum advantage; expectations that a 108-qubit on-premises superconducting quantum computer will be deployed in the second half of 2026 and will be integrated into C-DAC’s high-performance computing environment to support hybrid classical-quantum workloads and quantum research initiatives; that the two previously announced orders for Novera™ on-premises quantum systems will be used to pursue R&D across quantum hardware, error correction, and internal capability development; that the two previously announced orders for Novera on-premises quantum systems will be upgradeable and enable the customers to scale system capabilities over time to support more complex computations and research; belief that chiplet tiling represents the most viable path toward large-scale quantum systems; that the recent enhancements to the 108-qubit chiplet-based system bolster our confidence in deploying the 108-qubit system and reinforce our path toward customer readiness; and the belief that continued progress on fidelity, speed, and error mitigation techniques is critical to achieving practical quantum advantage. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the Company’s ability to achieve milestones, technological advancements, including with respect to its technology roadmap; Company’s ability to deliver products to customers in time or at all, including actions by customers, such as controls over their facilities and cancelling orders; the ability of the Company to obtain government contracts successfully and in a timely manner and the availability of government funding; the potential of quantum computing; the success of the Company’s partnerships and collaborations; the Company’s ability to accelerate its development of multiple generations of quantum processors; the outcome of any legal proceedings that may be instituted against the Company or others; the ability to maintain relationships with customers and suppliers and attract and retain management and key employees; costs related to operating as a public company; changes in applicable laws or regulations; the possibility that the Company may be adversely affected by other economic, business, or competitive factors; the Company’s estimates of expenses and profitability; the evolution of the markets in which the Company competes; the ability of the Company to implement its strategic initiatives and expansion plans; the expected use of proceeds from the Company’s past and future financings or other capital; the sufficiency of the Company’s cash resources; unfavorable conditions in the Company’s industry, the global economy or global supply chain, including rising inflation and interest rates, deteriorating international trade relations, political turmoil, natural catastrophes, warfare, and terrorist attacks; and other risks and uncertainties set forth in the section entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and other documents filed by the Company from time to time with the Securities and Exchange Commission. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and the Company assumes no obligation and does not intend to update or revise these forward-looking statements other than as required by applicable law. The Company does not give any assurance that it will achieve its expectations.
|
RIGETTI COMPUTING, INC.
CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share amounts) (unaudited) |
||||||||
| December 31, | December 31, | |||||||
| 2025 | 2024 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 44,851 | $ | 67,674 | ||||
| Available-for-sale investments - short-term | 398,660 | 124,420 | ||||||
| Accounts receivable | 2,551 | 2,427 | ||||||
| Prepaid expenses | 3,186 | 3,156 | ||||||
| Other current assets | 5,512 | 9,081 | ||||||
| Total current assets | 454,760 | 206,758 | ||||||
| Available-for-sale investments - long-term | 146,321 | 25,068 | ||||||
| Property and equipment, net | 57,051 | 44,643 | ||||||
| Operating lease right-of-use assets | 6,411 | 7,993 | ||||||
| Other assets | 2,031 | 325 | ||||||
| Total assets | $ | 666,574 | $ | 284,787 | ||||
| Liabilities and Stockholders' Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 3,488 | $ | 1,590 | ||||
| Accrued expenses and other current liabilities | 5,582 | 8,005 | ||||||
| Current portion of deferred revenue | 847 | 113 | ||||||
| Current portion of operating lease liabilities | 2,235 | 2,159 | ||||||
| Total current liabilities | 12,152 | 11,867 | ||||||
| Deferred revenue, less current portion | 698 | 698 | ||||||
| Operating lease liabilities, less current portion | 4,932 | 6,641 | ||||||
| Derivative warrant liabilities | 102,593 | 93,095 | ||||||
| Earn-out liabilities | — | 45,897 | ||||||
| Total liabilities | 120,375 | 158,198 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders’ equity: | ||||||||
| Preferred stock, par value $0.0001 per share, 10,000,000 shares authorized, none outstanding | — | — | ||||||
| Common stock, par value $0.0001 per share, 1,000,000,000 shares authorized, 331,282,895 shares issued and outstanding at December 31, 2025 and 283,546,871 shares issued and outstanding at December 31, 2024 | 33 | 29 | ||||||
| Additional paid-in capital | 1,316,126 | 681,202 | ||||||
| Accumulated other comprehensive income | 997 | 105 | ||||||
| Accumulated deficit | (770,957 | ) | (554,747 | ) | ||||
| Total stockholders’ equity | 546,199 | 126,589 | ||||||
| Total liabilities and stockholders’ equity | $ | 666,574 | $ | 284,787 | ||||
|
RIGETTI COMPUTING, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except for per share data) (unaudited) |
||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenue | $ | 1,868 | $ | 2,274 | $ | 7,088 | $ | 10,790 | ||||||||
| Cost of revenue | 1,216 | 1,271 | 5,024 | 5,093 | ||||||||||||
| Total gross profit | 652 | 1,003 | 2,064 | 5,697 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 17,348 | 13,657 | 61,345 | 49,750 | ||||||||||||
| Selling, general and administrative | 5,901 | 5,840 | 25,379 | 24,457 | ||||||||||||
| Total operating expenses | 23,249 | 19,497 | 86,724 | 74,207 | ||||||||||||
| Loss from operations | (22,597 | ) | (18,494 | ) | (84,660 | ) | (68,510 | ) | ||||||||
| Other income (expense), net | ||||||||||||||||
| Interest expense | — | (446 | ) | — | (3,255 | ) | ||||||||||
| Interest income | 5,769 | 1,546 | 16,561 | 5,113 | ||||||||||||
| Change in fair value of derivative warrant liabilities | (1,379 | ) | (90,885 | ) | (150,629 | ) | (90,168 | ) | ||||||||
| Change in fair value of earn-out liabilities | — | (44,256 | ) | 2,518 | (43,742 | ) | ||||||||||
| Loss on extinguishment of debt | — | (426 | ) | — | (426 | ) | ||||||||||
| Total other income (expense), net | 4,390 | (134,467 | ) | (131,550 | ) | (132,478 | ) | |||||||||
| Net loss before provision for income taxes | (18,207 | ) | (152,961 | ) | (216,210 | ) | (200,988 | ) | ||||||||
| Provision for income taxes | — | — | — | — | ||||||||||||
| Net loss | $ | (18,207 | ) | $ | (152,961 | ) | $ | (216,210 | ) | $ | (200,988 | ) | ||||
| Net loss per share attributable to common stockholders – basic and diluted | $ | (0.06 | ) | $ | (0.68 | ) | $ | (0.70 | ) | $ | (1.09 | ) | ||||
| Weighted average shares used to compute net loss per share attributable to common stockholders – basic and diluted | 330,404 | 226,364 | 309,763 | 184,666 | ||||||||||||
|
RIGETTI COMPUTING INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
||||||||
| Year Ended December 31, | ||||||||
| 2025 | 2024 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (216,210 | ) | $ | (200,988 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 8,169 | 6,906 | ||||||
| Stock-based compensation | 17,605 | 13,069 | ||||||
| Change in fair value of earn-out liabilities | (2,518 | ) | 43,742 | |||||
| Change in fair value of derivative warrant liabilities | 150,629 | 90,168 | ||||||
| Accretion of available-for-sale securities | (9,918 | ) | (3,622 | ) | ||||
| Loss on extinguishment of debt | — | 426 | ||||||
| Amortization of debt issuance costs, commitment fees and accretion of final payment fees | — | 844 | ||||||
| Non-cash lease expense | 1,582 | 1,909 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (124 | ) | 2,602 | |||||
| Prepaid expenses, other current assets and other assets | (4,440 | ) | (2,434 | ) | ||||
| Deferred revenue | 734 | 468 | ||||||
| Accounts payable | 111 | (1,036 | ) | |||||
| Accrued expenses and operating lease liabilities | (4,163 | ) | (2,681 | ) | ||||
| Net cash used in operating activities | (58,543 | ) | (50,627 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Purchases of property and equipment | (18,676 | ) | (11,098 | ) | ||||
| Purchases of available-for-sale securities | (635,652 | ) | (224,764 | ) | ||||
| Maturities of available-for-sale securities | 251,000 | 157,500 | ||||||
| Net cash used in investing activities | (403,328 | ) | (78,362 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Payments of principal of notes payable | — | (23,328 | ) | |||||
| Proceeds from sale of common stock through Common Stock Purchase Agreement | — | 12,838 | ||||||
| Proceeds from sale of common stock through ATM Offerings | 346,719 | 97,500 | ||||||
| Proceeds from sale of common stock through registered direct offering | — | 96,000 | ||||||
| Proceeds from sale of common stock from Quanta private placement transaction | 35,000 | — | ||||||
| Payments of offering costs | (888 | ) | (1,833 | ) | ||||
| Net proceeds (payments) from tax withholdings on sell-to-cover equity award transactions | 6,272 | (6,272 | ) | |||||
| Proceeds from issuance of common stock upon exercise of stock options | 1,992 | 552 | ||||||
| Proceeds from issuance of common stock upon exercise of warrants | 49,991 | 2 | ||||||
| Net cash provided by financing activities | 439,086 | 175,459 | ||||||
| Effects of exchange rate changes on cash and cash equivalents | (38 | ) | (188 | ) | ||||
| Net decrease in cash and cash equivalents | (22,823 | ) | 46,282 | |||||
| Cash and cash equivalents – beginning of period | 67,674 | 21,392 | ||||||
| Cash and cash equivalents – end of period | $ | 44,851 | $ | 67,674 | ||||
| Supplemental disclosures of other cash flow information: | ||||||||
| Cash paid for interest | $ | — | $ | 2,350 | ||||
| Non-cash investing and financing activities: | ||||||||
| Purchases of property and equipment recorded in accounts payable | 2,254 | 466 | ||||||
| Purchases of property and equipment recorded in accrued expenses | 259 | 150 | ||||||
| Non-cash addition to operating lease right-of-use asset and liability | — | 2,268 | ||||||
| Reclassification of earn-out liabilities to additional paid-in capital for vesting of Sponsor Vesting Shares | 43,379 | — | ||||||
| Reclassification of derivative liabilities to additional paid-in capital due to exercise of Public Warrants | 141,130 | — | ||||||
| Unrealized gain on short term investments | 923 | 66 | ||||||
|
RIGETTI COMPUTING INC.
Reconciliation of Net Loss to Non-GAAP Net Loss and Calculation of Non-GAAP Net Loss per share attributable to common stockholders – basic and diluted (in thousands, except per share data) (unaudited) |
||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net loss (GAAP Measure) | $ | (18,207 | ) | $ | (152,961 | ) | $ | (216,210 | ) | $ | (200,988 | ) | ||||
| Excluding: | ||||||||||||||||
| Stock-based compensation expense | 5,578 | 3,364 | 17,605 | 13,069 | ||||||||||||
| Change in fair value of derivative warrant liabilities | 1,379 | 90,885 | 150,629 | 90,168 | ||||||||||||
| Change in fair value of earn-out liabilities | — | 44,256 | (2,518 | ) | 43,742 | |||||||||||
| Loss on extinguishment of debt | — | 426 | — | 426 | ||||||||||||
| Non-GAAP Net Loss | $ | (11,250 | ) | $ | (14,030 | ) | $ | (50,494 | ) | $ | (53,583 | ) | ||||
| Net loss per share attributable to common stockholders – basic and diluted (GAAP Measure) | $ | (0.06 | ) | $ | (0.68 | ) | $ | (0.70 | ) | $ | (1.09 | ) | ||||
| Non-GAAP Net loss per share attributable to common stockholders –basic and diluted | $ | (0.03 | ) | $ | (0.06 | ) | $ | (0.16 | ) | $ | (0.29 | ) | ||||
| Weighted average shares used to compute net loss per share attributable to common stockholders –basic and diluted | 330,404 | 226,364 | 309,763 | 184,666 | ||||||||||||