Perella Weinberg Partners reported Q3 revenues of $165 million, down 41% year-over-year, while adjusting EPS reached $0.13.
Quiver AI Summary
Perella Weinberg Partners reported significant declines in its financial performance for the third quarter of 2025, with revenues of $165 million, a 41% decrease from the previous year's record of $278 million, largely attributed to reduced M&A activity. For the first nine months, revenues totaled $532 million, down 18% compared to the previous year. Adjusted pre-tax income was $20 million, while GAAP pre-tax income was $12 million, resulting in adjusted earnings per share (EPS) of $0.13 and GAAP diluted EPS of $0.08. Despite these challenges, the firm maintained a solid balance sheet with $186 million in cash, no debt, and returned over $157 million to equity holders through share repurchases and dividends. The firm continues to invest in talent, having added significant senior bankers and recently completed an acquisition, positioning itself for future growth in a recovering transaction environment. Management expressed confidence in their strategic investments and ongoing commitment to client service.
Potential Positives
- Strong balance sheet with $186 million in cash and no debt, indicating financial stability.
- Year-to-date return of over $157 million to equity holders through share repurchases and dividends, demonstrating a commitment to shareholder value.
- Strategic investment in talent by adding senior bankers and acquiring Devon Park Advisors, positioning the firm for growth in an active transaction environment.
- Declared quarterly dividend of $0.07 per share, providing direct returns to shareholders.
Potential Negatives
- Third quarter revenues decreased by 41% compared to the same quarter in the previous year, indicating significant challenges in revenue generation.
- Year-to-date revenues also showed an 18% decline, suggesting ongoing difficulties in maintaining financial performance.
- The company reported a net income of only $6 million for the third quarter, down from $16.4 million in the same period last year, raising concerns about profitability.
FAQ
What were Perella Weinberg's Q3 revenues for 2025?
Perella Weinberg reported revenues of $164.6 million for the third quarter of 2025.
How does the Q3 2025 revenue compare to Q3 2024?
The revenue for Q3 2025 decreased by 41% compared to a record $278.2 million in Q3 2024.
What was the adjusted EPS for Perella Weinberg in Q3 2025?
The adjusted EPS for Q3 2025 was $0.13, while the GAAP diluted EPS was $0.08.
How many new partners has Perella Weinberg added this year?
This year, Perella Weinberg has added twelve partners and nine managing directors.
What is the current cash position of Perella Weinberg?
As of September 30, 2025, Perella Weinberg had $186 million in cash and no debt.
Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.
$PWP Insider Trading Activity
$PWP insiders have traded $PWP stock on the open market 8 times in the past 6 months. Of those trades, 0 have been purchases and 8 have been sales.
Here’s a breakdown of recent trading of $PWP stock by insiders over the last 6 months:
- ROBERT K STEEL has made 0 purchases and 7 sales selling 436,292 shares for an estimated $8,625,374.
- DIETRICH BECKER (President) sold 177,553 shares for an estimated $3,941,676
To track insider transactions, check out Quiver Quantitative's insider trading dashboard.
$PWP Hedge Fund Activity
We have seen 108 institutional investors add shares of $PWP stock to their portfolio, and 78 decrease their positions in their most recent quarter.
Here are some of the largest recent moves:
- CHANNING CAPITAL MANAGEMENT, LLC removed 2,142,888 shares (-100.0%) from their portfolio in Q2 2025, for an estimated $41,614,884
- WESTWOOD HOLDINGS GROUP INC added 1,442,796 shares (+inf%) to their portfolio in Q2 2025, for an estimated $28,019,098
- WELLINGTON MANAGEMENT GROUP LLP added 1,343,269 shares (+44.6%) to their portfolio in Q2 2025, for an estimated $26,086,283
- ADAGE CAPITAL PARTNERS GP, L.L.C. added 1,328,312 shares (+73.5%) to their portfolio in Q2 2025, for an estimated $25,795,819
- WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC added 934,382 shares (+70.0%) to their portfolio in Q2 2025, for an estimated $18,145,698
- AMERIPRISE FINANCIAL INC added 698,021 shares (+79.6%) to their portfolio in Q2 2025, for an estimated $13,555,567
- WALLEYE CAPITAL LLC added 621,570 shares (+82.7%) to their portfolio in Q2 2025, for an estimated $12,070,889
To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.
$PWP Analyst Ratings
Wall Street analysts have issued reports on $PWP in the last several months. We have seen 0 firms issue buy ratings on the stock, and 1 firms issue sell ratings.
Here are some recent analyst ratings:
- Goldman Sachs issued a "Sell" rating on 05/15/2025
To track analyst ratings and price targets for $PWP, check out Quiver Quantitative's $PWP forecast page.
$PWP Price Targets
Multiple analysts have issued price targets for $PWP recently. We have seen 2 analysts offer price targets for $PWP in the last 6 months, with a median target of $19.5.
Here are some recent targets:
- Michael Brown from Keefe, Bruyette & Woods set a target price of $21.0 on 10/13/2025
- James Yaro from Goldman Sachs set a target price of $18.0 on 05/15/2025
Full Release
Financial Overview - Third Quarter
- Revenues of $165 Million, Down 41% From a Record a Year Ago
- Adjusted Pre-Tax Income of $20 Million, GAAP Pre-Tax Income of $12 Million
-
Adjusted EPS of $0.13; GAAP Diluted EPS of $0.08
Financial Overview - Nine Months
- Revenues of $532 Million, Down 18% From a Record a Year Ago
- Adjusted Pre-Tax Income of $53 Million, GAAP Pre-Tax Income of $30 Million
-
Adjusted EPS of $0.51; GAAP Diluted EPS of $0.37
Talent Investment
- Year-to-Date Added Twelve Partners and Nine Managing Directors
- Two Additional Partners and Two Additional Managing Directors to Join Firm in Coming Months
-
Closed Acquisition of Devon Park Advisors
Capital Management
- Strong Balance Sheet with $186 Million of Cash and No Debt
- Year-to-Date Retired More Than Six Million Shares and Share Equivalents through Purchase, Exchange and Net Settlement
- Year-to-Date have Returned More than $157 Million in Aggregate to Equity Holders
- Declared Quarterly Dividend of $0.07 Per Share
“Our strategic investments this year — adding 25 senior bankers and closing the Devon Park acquisition — position us well in an increasingly active transaction environment and demonstrate our commitment to build scale. We’ve hired in some of the most attractive sectors in our markets, with a singular focus on providing the best strategic and financial advice to our clients,” stated Andrew Bednar, Chief Executive Officer.
NEW YORK, Nov. 07, 2025 (GLOBE NEWSWIRE) -- Perella Weinberg Partners (the “Firm,” “Perella Weinberg,” or “PWP”) (NASDAQ:PWP) today reported financial results for the third quarter ended September 30, 2025.
Revenues
For the third quarter of 2025, revenues were $164.6 million, a decrease of 41% from a record $278.2 million reported in the third quarter of 2024, driven by fewer closings in M&A. For the nine months ended September 30, 2025, revenues were $531.7 million, a decrease of 18% from a record $652.4 million for the nine months ended September 30, 2024, driven by fewer closings in M&A partially offset by increased contribution from restructuring and liability management.
Expenses
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||
| GAAP | Adjusted | GAAP | Adjusted | GAAP | Adjusted | GAAP | Adjusted | |||||||||||||||||||||||||
| Operating expenses | (Dollars in Millions) | (Dollars in Millions) | ||||||||||||||||||||||||||||||
| Total compensation and benefits | $ | 116.3 | $ | 110.3 | $ | 202.3 | $ | 189.2 | $ | 373.9 | $ | 356.3 | $ | 628.2 | $ | 443.7 | ||||||||||||||||
| % of Revenues | 71 | % | 67 | % | 73 | % | 68 | % | 70 | % | 67 | % | 96 | % | 68 | % | ||||||||||||||||
| Non-compensation expenses | $ | 39.4 | $ | 36.8 | $ | 40.0 | $ | 37.9 | $ | 128.4 | $ | 122.4 | $ | 124.1 | $ | 116.1 | ||||||||||||||||
| % of Revenues | 24 | % | 22 | % | 14 | % | 14 | % | 24 | % | 23 | % | 19 | % | 18 | % | ||||||||||||||||
Three Months Ended
GAAP total compensation and benefits were $116.3 million for the third quarter of 2025, compared to $202.3 million for the third quarter of 2024. Adjusted total compensation and benefits were $110.3 million for the third quarter of 2025, compared to $189.2 million for the same period a year ago. The decrease in total compensation and benefits was due to a lower bonus accrual associated with lower revenues combined with the impact of a lower effective compensation margin versus the third quarter of 2024.
GAAP non-compensation expenses were $39.4 million for the third quarter of 2025, compared to $40.0 million for the third quarter of 2024. Adjusted non-compensation expenses were $36.8 million for the third quarter of 2025, compared to $37.9 million for the same period a year ago. The decrease in non-compensation expenses was largely driven by lower general, administrative and other expenses and by lower professional fees. On a GAAP basis, the decrease in professional fees was partially offset by acquisition related costs.
Nine Months Ended
GAAP total compensation and benefits were $373.9 million for the nine months ended September 30, 2025, compared to $628.2 million for the prior year period. The prior year period included the impact of the one-time accelerated vesting of certain partnership unit awards (the “Vesting Acceleration”) as well as incremental equity-based compensation expense tied to transaction-related incentive unit awards which vested in the third quarter of 2024. Adjusted total compensation and benefits were $356.3 million for the nine months ended September 30, 2025, compared to $443.7 million for the same period a year ago. The decrease in total compensation and benefits was due to a lower bonus accrual associated with lower revenues combined with the impact of a lower effective compensation margin compared to 2024.
GAAP non-compensation expenses were $128.4 million for the nine months ended September 30, 2025, compared to $124.1 million for the prior year period. Adjusted non-compensation expenses were $122.4 million for the nine months ended September 30, 2025, compared to $116.1 million for the same period a year ago. The increase in non-compensation expenses was largely driven by an increase in professional fees tied to litigation spend in the first quarter of 2025, higher travel related costs, and an increase in technology spend, partially offset by a decrease in general, administrative and other expenses. On a GAAP basis, the increase was also driven by acquisition related costs which were incurred in the third quarter of 2025, though these were offset by non-recurring partnership reorganization costs which were incurred in the first quarter of 2024.
Provision for Income Taxes
Perella Weinberg Partners currently owns 73.5% of the operating partnership (“PWP OpCo”) and is subject to U.S. federal and state corporate income tax on its allocable share of earnings. Income earned by the operating partnership is subject to certain state, local, and foreign income taxes.
For purposes of calculating adjusted if-converted net income, we have presented our results as if all partnership units had been converted to shares of Class A common stock, and as if all of our adjusted results for the period were subject to U.S. corporate income tax. For the nine months ended September 30, 2025, the effective tax rate for adjusted if-converted net income was 4%. This tax rate includes $15.1 million of benefit from the vesting of restricted stock units at a share price higher than the grant price. The adjusted effective tax rate excluding this benefit would have been 32%.
Balance Sheet and Capital Management
As of September 30, 2025, Perella Weinberg had $185.5 million of cash with no outstanding indebtedness and an undrawn revolving credit facility.
During the nine months ended September 30, 2025, Perella Weinberg returned $157.5 million in aggregate to our equity holders through: (i) the net settlement of 3,328,036 share equivalents at an average price per share of $23.08; (ii) the settlement of unit exchanges of 1,270,086 PWP OpCo units for cash at $22.65 per unit and the repurchase of 1,829,337 shares at an average price per share of $18.40 in open market transactions pursuant to PWP’s Class A common stock repurchase program; and (iii) the payment of aggregate dividends of $18.3 million to Class A common stockholders.
At September 30, 2025, there were 65.0 million shares of Class A common stock and 23.5 million partnership units outstanding.
The Board of Directors has declared a quarterly dividend of $0.07 per share of Class A common stock. The dividend will be paid on December 15, 2025 to Class A common stockholders of record on November 17, 2025.
Conference Call and Webcast
Management will host a webcast and conference call on Friday, November 7, 2025 at 9:00 am ET to discuss Perella Weinberg’s financial results for the third quarter ended September 30, 2025.
A webcast of the conference call will be made available in the Investors section of Perella Weinberg’s website at https://investors.pwpartners.com/.
The conference call can also be accessed by the following dial-in information:
- Domestic: (800) 245-3047
- International: (203) 518-9765
-
Conference ID: PWPQ325
Replay
A replay of the call will also be available two hours after the live call through November 14, 2025. To access the replay, dial (800) 753-6121 (Domestic) or (402) 220-2676 (International). The replay can also be accessed on the Investors section of the Company’s website at https://investors.pwpartners.com/.
For those who listen to the rebroadcast of the call, we remind you that the remarks made are as of November 7, 2025, and have not been updated subsequent to the initial earnings call.
About Perella Weinberg
Perella Weinberg is a leading global independent advisory firm, providing strategic and financial advice to a broad client base, including corporations, financial sponsors, governments, and sovereign wealth funds. The Firm offers a wide range of advisory services to clients in some of the most active industry sectors and global markets. With approximately 700 employees, Perella Weinberg currently maintains offices in New York, London, Houston, Los Angeles, San Francisco, Paris, Chicago, Munich, Palm Beach, Denver, Calgary, and Greenwich. The financial information of Perella Weinberg herein refers to the business operations of PWP Holdings LP and Subsidiaries.
Contacts
For Perella Weinberg Investor Relations: [email protected]
For Perella Weinberg Media: [email protected]
Non-GAAP Financial Measures
In addition to financial measures presented in accordance with GAAP, we monitor certain non-GAAP financial measures to manage our business, make planning decisions, evaluate our performance and allocate resources. We believe that these non-GAAP financial measures are key financial indicators of our business performance over the long term and provide useful information regarding whether cash provided by operating activities is sufficient to maintain and grow our business. We believe that the methodology for determining these non-GAAP financial measures can provide useful supplemental information to help investors better understand the economics of our platform.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as a substitute for, the analysis of other GAAP financial measures. These non-GAAP financial measures are not universally consistent calculations, limiting their usefulness as comparative measures. Other companies may calculate similarly titled financial measures differently. Additionally, these non-GAAP financial measures are not measurements of financial performance or liquidity under GAAP. In order to facilitate a clear understanding of our consolidated historical operating results, you should examine our non-GAAP financial measures in conjunction with our historical consolidated financial statements and notes thereto included elsewhere in this press release.
Management compensates for the inherent limitations associated with using these non-GAAP financial measures through disclosure of such limitations, presentation of our financial statements in accordance with GAAP and reconciliation of such non-GAAP financial measures to the most directly comparable GAAP financial measures. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers.
Cautionary Statement Regarding Forward Looking Statements
Certain statements made in this press release, and oral statements made from time to time by representatives of PWP are “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements regarding the expectations regarding the combined business are “forward looking statements.” In addition, words such as “estimates,” “projected,” “expects,” “estimated,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “would,” “future,” “propose,” “target,” “goal,” “objective,” “outlook” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the control of the parties, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.
Important factors, among others, that may affect actual results or outcomes include (but are not limited to): global economic, business and market conditions; the Company’s dependence on and ability to retain employees; the Company’s ability to successfully identify, recruit and develop talent; conditions impacting the corporate advisory industry; the Firm’s dependence on its fee-paying clients and fluctuating revenues from its non-exclusive, engagement-by-engagement business model; the high volatility of the Company’s revenues as a result of its reliance on advisory fees that are largely contingent on the completion of events which may be out of its control; the Company’s ability to appropriately manage conflicts of interest and tax and other regulatory factors relevant to the Company’s business, including actual, potential or perceived conflicts of interest and other factors that may damage its business and reputation; the Company’s successful formulation and execution of its business and growth strategies; substantial litigation risks in the financial services industry; cybersecurity and other operational risks; assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity; extensive regulation of the corporate advisory industry and U.S. and foreign regulatory developments relating to, among other things, financial institutions and markets, government oversight, fiscal and tax policy and laws (including the treatment of carried interest); and other risks and uncertainties described under
“Part I
—Item 1A. Risk Factors”
in our Annual Report on Form 10-K.
The forward-looking statements in this press release and oral statements made from time to time by representatives of PWP are based on current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that future developments affecting the Company will be those that the Company has anticipated. These risks and uncertainties include, but are not limited to, those factors described in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 27, 2025 and the other documents filed by the Firm from time to time with the SEC. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
|
Consolidated Statements of Operations (Unaudited)
(Dollars in Thousands, Except Per Share Amounts) |
||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||
| Revenues | $ | 164,645 | $ | 278,242 | $ | 531,743 | $ | 652,367 | ||||||
| Expenses | ||||||||||||||
| Compensation and benefits | 88,748 | 174,080 | 292,027 | 392,643 | ||||||||||
| Equity-based compensation | 27,594 | 28,225 | 81,873 | 235,530 | ||||||||||
| Total compensation and benefits | 116,342 | 202,305 | 373,900 | 628,173 | ||||||||||
| Professional fees | 9,213 | 9,367 | 35,308 | 32,170 | ||||||||||
| Technology and infrastructure | 9,588 | 8,852 | 28,114 | 26,749 | ||||||||||
| Rent and occupancy | 5,974 | 6,170 | 18,896 | 18,307 | ||||||||||
| Travel and related expenses | 5,418 | 4,497 | 16,391 | 13,782 | ||||||||||
| General, administrative and other expenses | 4,219 | 6,027 | 14,574 | 17,769 | ||||||||||
| Depreciation and amortization | 5,024 | 5,130 | 15,077 | 15,318 | ||||||||||
| Total expenses | 155,778 | 242,348 | 502,260 | 752,268 | ||||||||||
| Operating income (loss) | 8,867 | 35,894 | 29,483 | (99,901 | ) | |||||||||
| Non-operating income (expenses) | ||||||||||||||
| Other income (expense) | 2,721 | 457 | 252 | 3,859 | ||||||||||
| Total non-operating income (expenses) | 2,721 | 457 | 252 | 3,859 | ||||||||||
| Income (loss) before income taxes | 11,588 | 36,351 | 29,735 | (96,042 | ) | |||||||||
| Income tax expense (benefit) | 3,023 | 7,508 | (4,471 | ) | 25,960 | |||||||||
| Net income (loss) | 8,565 | 28,843 | 34,206 | (122,002 | ) | |||||||||
| Less: Net income (loss) attributable to non-controlling interests | 2,561 | 12,473 | 8,125 | (36,500 | ) | |||||||||
| Net income (loss) attributable to Perella Weinberg Partners | $ | 6,004 | $ | 16,370 | $ | 26,081 | $ | (85,502 | ) | |||||
| Net income (loss) per share attributable to Class A common shareholders | ||||||||||||||
| Basic | $ | 0.09 | $ | 0.29 | $ | 0.41 | $ | (1.61 | ) | |||||
| Diluted | $ | 0.08 | $ | 0.24 | $ | 0.37 | $ | (1.61 | ) | |||||
| Weighted-average shares of Class A common stock outstanding | ||||||||||||||
| Basic | 64,071,958 | 55,513,159 | 63,100,339 | 53,115,490 | ||||||||||
| Diluted | 100,233,456 | 69,795,656 | 74,959,485 | 53,115,490 | ||||||||||
|
GAAP Reconciliation of Adjusted Results (Unaudited)
(Dollars in Thousands, Except Per Share Amounts) |
||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Total compensation and benefits—GAAP | $ | 116,342 | $ | 202,305 | $ | 373,900 | $ | 628,173 | ||||||||
| Equity-based compensation not dilutive to investors in PWP or PWP OpCo (1) | — | — | — | (143,714 | ) | |||||||||||
| Public company transaction related incentives (2) | (6,029 | ) | (13,070 | ) | (17,632 | ) | (37,527 | ) | ||||||||
| Business realignment costs (3) | — | — | — | (3,249 | ) | |||||||||||
| Adjusted total compensation and benefits | $ | 110,313 | $ | 189,235 | $ | 356,268 | $ | 443,683 | ||||||||
| Non-compensation expense—GAAP | $ | 39,436 | $ | 40,043 | $ | 128,360 | $ | 124,095 | ||||||||
| TPH business combination related expenses (4) | (1,645 | ) | (1,645 | ) | (4,935 | ) | (4,935 | ) | ||||||||
| Business combination transaction expenses (5) | (980 | ) | (484 | ) | (980 | ) | (3,054 | ) | ||||||||
| Adjusted non-compensation expense (6) | $ | 36,811 | $ | 37,914 | $ | 122,445 | $ | 116,106 | ||||||||
| Operating income (loss)—GAAP | $ | 8,867 | $ | 35,894 | $ | 29,483 | $ | (99,901 | ) | |||||||
| Equity-based compensation not dilutive to investors in PWP or PWP OpCo (1) | — | — | — | 143,714 | ||||||||||||
| Public company transaction related incentives (2) | 6,029 | 13,070 | 17,632 | 37,527 | ||||||||||||
| Business realignment costs (3) | — | — | — | 3,249 | ||||||||||||
| TPH business combination related expenses (4) | 1,645 | 1,645 | 4,935 | 4,935 | ||||||||||||
| Business combination transaction expenses (5) | 980 | 484 | 980 | 3,054 | ||||||||||||
| Adjusted operating income | $ | 17,521 | $ | 51,093 | $ | 53,030 | $ | 92,578 | ||||||||
| Income (loss) before income taxes—GAAP | $ | 11,588 | $ | 36,351 | $ | 29,735 | $ | (96,042 | ) | |||||||
| Equity-based compensation not dilutive to investors in PWP or PWP OpCo (1) | — | — | — | 143,714 | ||||||||||||
| Public company transaction related incentives (2) | 6,029 | 13,070 | 17,632 | 37,527 | ||||||||||||
| Business realignment costs (3) | — | — | — | 3,249 | ||||||||||||
| TPH business combination related expenses (4) | 1,645 | 1,645 | 4,935 | 4,935 | ||||||||||||
| Business combination transaction expenses (5) | 980 | 484 | 980 | 3,054 | ||||||||||||
| Adjustments to non-operating income (expenses) (7) | 17 | 38 | 49 | 226 | ||||||||||||
| Adjusted income before income taxes | $ | 20,259 | $ | 51,588 | $ | 53,331 | $ | 96,663 | ||||||||
| Income tax expense (benefit)—GAAP | $ | 3,023 | $ | 7,508 | $ | (4,471 | ) | $ | 25,960 | |||||||
| Tax impact of non-GAAP adjustments (8) | 2,731 | 3,178 | 7,412 | (7,350 | ) | |||||||||||
| Adjusted income tax expense | $ | 5,754 | $ | 10,686 | $ | 2,941 | $ | 18,610 | ||||||||
| Net income (loss)—GAAP | $ | 8,565 | $ | 28,843 | $ | 34,206 | $ | (122,002 | ) | |||||||
| Equity-based compensation not dilutive to investors in PWP or PWP OpCo (1) | — | — | — | 143,714 | ||||||||||||
| Public company transaction related incentives (2) | 6,029 | 13,070 | 17,632 | 37,527 | ||||||||||||
| Business realignment costs (3) | — | — | — | 3,249 | ||||||||||||
| TPH business combination related expenses (4) | 1,645 | 1,645 | 4,935 | 4,935 | ||||||||||||
| Business combination transaction expenses (5) | 980 | 484 | 980 | 3,054 | ||||||||||||
| Adjustments to non-operating income (expenses) (7) | 17 | 38 | 49 | 226 | ||||||||||||
| Tax impact of non-GAAP adjustments (8) | (2,731 | ) | (3,178 | ) | (7,412 | ) | 7,350 | |||||||||
| Adjusted net income | $ | 14,505 | $ | 40,902 | $ | 50,390 | $ | 78,053 | ||||||||
|
GAAP Reconciliation of Adjusted Results (Unaudited)
(Dollars in Thousands, Except Per Share Amounts) |
||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Adjusted net income | $ | 14,505 | $ | 40,902 | $ | 50,390 | $ | 78,053 | ||||||||
| Less: Adjusted income tax expense | (5,754 | ) | (10,686 | ) | (2,941 | ) | (18,610 | ) | ||||||||
| Add: If-converted income tax expense (9) | 6,854 | 16,303 | 1,906 | 27,923 | ||||||||||||
| Adjusted if-converted net income | $ | 13,405 | $ | 35,285 | $ | 51,425 | $ | 68,740 | ||||||||
| Weighted-average diluted shares of Class A common stock outstanding—GAAP | 100,233,456 | 69,795,656 | 74,959,485 | 53,115,490 | ||||||||||||
| Weighted average number of incremental shares from assumed vesting of RSUs and PSUs (10) | — | — | — | 9,564,794 | ||||||||||||
| Weighted average number of incremental shares from if-converted PWP OpCo units (11) | — | 32,727,568 | 25,691,746 | 36,778,325 | ||||||||||||
| Weighted-average adjusted diluted shares of Class A common stock outstanding | 100,233,456 | 102,523,224 | 100,651,231 | 99,458,609 | ||||||||||||
| Adjusted net income per Class A share—diluted, if-converted | $ | 0.13 | $ | 0.34 | $ | 0.51 | $ | 0.69 | ||||||||
| Key metrics: (12) | ||||||||||||||||
| GAAP operating income (loss) margin | 5.4 | % | 12.9 | % | 5.5 | % | (15.3)% | |||||||||
| Adjusted operating income margin | 10.6 | % | 18.4 | % | 10.0 | % | 14.2 | % | ||||||||
| GAAP compensation ratio | 71 | % | 73 | % | 70 | % | 96 | % | ||||||||
| Adjusted compensation ratio | 67 | % | 68 | % | 67 | % | 68 | % | ||||||||
| GAAP effective tax rate | 26 | % | 21 | % | (15)% | (27)% | ||||||||||
| Adjusted if-converted effective tax rate | 34 | % | 32 | % | 4 | % | 29 | % | ||||||||
Notes to GAAP Reconciliation of Adjusted Results:
(1) Equity-based compensation not dilutive to investors in PWP or PWP OpCo includes the amortization of awards granted by PWP Professional Partners LP (the “Professional Partners Awards”), which were subject to the Vesting Acceleration in the second quarter of 2024. The vesting of these awards did not economically dilute PWP shareholders’ interests relative to the interests of other investors in PWP OpCo.
(2) Public company transaction related incentives includes equity-based compensation for transaction-related restricted stock units (“RSUs”) and performance restricted stock units (“PSUs”), which are directly related to milestone events that were part of a business combination that closed on June 24, 2021 (the “2021 Business Combination”), as well as employment taxes for these RSUs and PSUs. These expenses were outside of PWP’s normal and recurring bonus and compensation processes.
(3) During the second quarter of 2023, we began a review of the business, which resulted in headcount reductions in order to improve compensation alignment and to provide greater flexibility to advance strategic opportunities. Costs were incurred through the first quarter of 2024 and included separation and transition benefits and the accelerated amortization (net of forfeitures) of certain equity-based awards, including certain Professional Partners Awards and transaction-related RSUs and PSUs, which would have been adjusted through adjustments (1) and (2) above notwithstanding the business realignment.
(4) On November 30, 2016, we completed a business combination with Tudor, Pickering, Holt & Co., LLC (TPH), an independent advisory firm focused on the energy industry. The adjustment reflects the amortization of intangible assets associated with the acquisition, and such assets will be fully amortized by November 30, 2026.
(5) Business combination transaction costs that were expensed associated with (i) the 2021 Business Combination, including equity-based vesting for transaction-related RSUs issued to non-employees and costs incurred related to the partnership restructuring that was contemplated during the implementation of the up-C structure at the time of the 2021 Business Combination and (ii) the acquisition of Devon Park Advisors which closed on October 1, 2025.
(6) See reconciliation below for the components of the consolidated statements of operations included in non-compensation expense—GAAP as well as Adjusted non-compensation expense.
(7) Includes the amortization of debt discounts and issuance costs for all periods presented and minimal charges related to the Vesting Acceleration for the nine months ended September 2024.
(8) The adjusted income tax expense represents the Company’s calculated tax expense on adjusted non-GAAP results. It excludes the impact on income taxes of certain transaction-related items and other items not reflected in our adjusted non-GAAP results. It does not represent the cash that the Company expects to pay for taxes in the current periods.
(9) The if-converted income tax expense represents the Company's calculated tax expense on adjusted non-GAAP results assuming the exchange of all PWP OpCo units for PWP Class A common stock, resulting in all of the Company’s results for the period being subject to corporate-level tax.
(10) Represents the dilutive impact under the treasury stock method of unvested RSUs and PSUs.
(11) Represents the dilutive impact assuming the conversion of all PWP OpCo units to shares of Class A common stock.
(12) Reconciliations of key metrics from GAAP to Adjusted results are a derivative of the reconciliation of their components.
GAAP Reconciliation of Adjusted Results (Unaudited)
(Dollars in Thousands)
| Three Months Ended September 30, 2025 | |||||||||||
| GAAP | Adjustments | Adjusted | |||||||||
| Professional fees | $ | 9,213 | $ | (980 | ) | (1) | $ | 8,233 | |||
| Technology and infrastructure | 9,588 | — | 9,588 | ||||||||
| Rent and occupancy | 5,974 | — | 5,974 | ||||||||
| Travel and related expenses | 5,418 | — | 5,418 | ||||||||
| General, administrative and other expenses | 4,219 | — | 4,219 | ||||||||
| Depreciation and amortization | 5,024 | (1,645 | ) | (2) | 3,379 | ||||||
| Non-compensation expense | $ | 39,436 | $ | (2,625 | ) | $ | 36,811 | ||||
| Three Months Ended September 30, 2024 | |||||||||||
| GAAP | Adjustments | Adjusted | |||||||||
| Professional fees | $ | 9,367 | $ | (484 | ) | (3) | $ | 8,883 | |||
| Technology and infrastructure | 8,852 | — | 8,852 | ||||||||
| Rent and occupancy | 6,170 | — | 6,170 | ||||||||
| Travel and related expenses | 4,497 | — | 4,497 | ||||||||
| General, administrative and other expenses | 6,027 | — | 6,027 | ||||||||
| Depreciation and amortization | 5,130 | (1,645 | ) | (2) | 3,485 | ||||||
| Non-compensation expense | $ | 40,043 | $ | (2,129 | ) | $ | 37,914 | ||||
| Nine Months Ended September 30, 2025 | |||||||||||
| GAAP | Adjustments | Adjusted | |||||||||
| Professional fees | $ | 35,308 | $ | (980 | ) | (1) | $ | 34,328 | |||
| Technology and infrastructure | 28,114 | — | 28,114 | ||||||||
| Rent and occupancy | 18,896 | — | 18,896 | ||||||||
| Travel and related expenses | 16,391 | — | 16,391 | ||||||||
| General, administrative and other expenses | 14,574 | — | 14,574 | ||||||||
| Depreciation and amortization | 15,077 | (4,935 | ) | (2) | 10,142 | ||||||
| Non-compensation expense | $ | 128,360 | $ | (5,915 | ) | $ | 122,445 | ||||
| Nine Months Ended September 30, 2024 | |||||||||||
| GAAP | Adjustments | Adjusted | |||||||||
| Professional fees | $ | 32,170 | $ | (3,054 | ) | (3) | $ | 29,116 | |||
| Technology and infrastructure | 26,749 | — | 26,749 | ||||||||
| Rent and occupancy | 18,307 | — | 18,307 | ||||||||
| Travel and related expenses | 13,782 | — | 13,782 | ||||||||
| General, administrative and other expenses | 17,769 | — | 17,769 | ||||||||
| Depreciation and amortization | 15,318 | (4,935 | ) | (2) | 10,383 | ||||||
| Non-compensation expense | $ | 124,095 | $ | (7,989 | ) | $ | 116,106 | ||||
(1) Reflects an adjustment to exclude transaction costs associated with the Devon Park acquisition.
(2) Reflects an adjustment to exclude the amortization of intangible assets related to the TPH business combination.
(3) Reflects an adjustment to exclude transaction costs associated with the 2021 Business Combination.
* Throughout this release, adjusted figures represent Non-GAAP information. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers. GAAP diluted net income (loss) per share attributable to Class A common shareholders and Adjusted net income (loss) per Class A share—diluted, if—converted will be referred to as “GAAP Diluted EPS” and “Adjusted EPS,” respectively.