Abacus Global Management's Q2 2025 revenue rose to $56.2 million, with significant increases in net income and adjusted earnings.
Quiver AI Summary
Abacus Global Management, Inc. reported strong financial results for the second quarter of 2025, with total revenue nearly doubling year-over-year to $56.2 million, driven by significant growth in its Life Solutions segment and new asset management offerings. The company's GAAP net income rose to $17.6 million, a substantial increase from $0.7 million in the same quarter last year, while adjusted net income grew 87% to $21.9 million. Abacus also achieved an adjusted EBITDA of $31.5 million, reflecting an 89% year-over-year growth. The firm raised its full-year outlook for adjusted net income to between $74 million and $80 million, attributing its success to strong demand for policyholder liquidity and continued capital inflows, totaling $123.1 million. Additionally, the company announced a $20 million share repurchase program and engaged with investors at an event in New York City.
Potential Positives
- Second quarter 2025 total revenue nearly doubled year-over-year to $56.2 million, indicating strong growth and demand for the company's offerings.
- GAAP net income of $17.6 million for the second quarter of 2025 represents a significant increase from $0.7 million in the prior-year period, showcasing improved profitability.
- Adjusted net income grew 87% year-over-year to $21.9 million, reflecting effective management and operational efficiency.
- The company raised its full year 2025 outlook for adjusted net income to between $74 million and $80 million, further signaling strong anticipated performance and investor confidence.
Potential Negatives
- Adjusted EBITDA margin decreased from 57.5% in the prior-year period to 56.1%, indicating a decline in profitability relative to revenue growth.
- Outstanding long-term debt increased significantly to $357 million, which might raise concerns about financial leverage and sustainability.
FAQ
What were Abacus's total revenues for Q2 2025?
Abacus reported total revenues of $56.2 million for the second quarter of 2025, nearly doubling from the prior year.
How much capital inflows did Abacus attract in 2025?
Abacus attracted $123.1 million in capital inflows during the first half of 2025.
What is Abacus's adjusted net income growth for Q2 2025?
The adjusted net income for Q2 2025 grew by 87% year-over-year to $21.9 million.
What is the new full-year earnings outlook for Abacus in 2025?
Abacus raised its full-year 2025 outlook for adjusted net income to between $74 million and $80 million.
When will Abacus hold its conference call for Q2 2025 results?
Abacus will hold its conference call to discuss Q2 2025 results today at 5:00 p.m. Eastern Time.
Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.
$ABL Insider Trading Activity
$ABL insiders have traded $ABL stock on the open market 3 times in the past 6 months. Of those trades, 3 have been purchases and 0 have been sales.
Here’s a breakdown of recent trading of $ABL stock by insiders over the last 6 months:
- KEVIN SCOTT KIRBY (Co-Founder and President) purchased 86,207 shares for an estimated $497,759
- SEAN MCNEALY (Co-Founder and President) purchased 86,207 shares for an estimated $497,759
- WILLIAM HUGH JR MCCAULEY (Chief Financial Officer) purchased 33,000 shares for an estimated $192,155
To track insider transactions, check out Quiver Quantitative's insider trading dashboard.
$ABL Hedge Fund Activity
We have seen 52 institutional investors add shares of $ABL stock to their portfolio, and 37 decrease their positions in their most recent quarter.
Here are some of the largest recent moves:
- MONASHEE INVESTMENT MANAGEMENT LLC removed 810,000 shares (-100.0%) from their portfolio in Q1 2025, for an estimated $6,066,900
- CSM ADVISORS, LLC added 804,690 shares (+inf%) to their portfolio in Q2 2025, for an estimated $4,136,106
- BASTION ASSET MANAGEMENT INC. removed 577,479 shares (-100.0%) from their portfolio in Q2 2025, for an estimated $2,968,242
- ROYCE & ASSOCIATES LP added 517,822 shares (+39.6%) to their portfolio in Q1 2025, for an estimated $3,878,486
- SEVEN GRAND MANAGERS, LLC removed 507,485 shares (-100.0%) from their portfolio in Q1 2025, for an estimated $3,801,062
- VANGUARD GROUP INC added 265,798 shares (+25.9%) to their portfolio in Q1 2025, for an estimated $1,990,827
- QTR FAMILY WEALTH, LLC added 262,620 shares (+427.0%) to their portfolio in Q2 2025, for an estimated $1,349,866
To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.
$ABL Analyst Ratings
Wall Street analysts have issued reports on $ABL in the last several months. We have seen 2 firms issue buy ratings on the stock, and 0 firms issue sell ratings.
Here are some recent analyst ratings:
- Piper Sandler issued a "Overweight" rating on 07/02/2025
- Maxim Group issued a "Buy" rating on 04/29/2025
To track analyst ratings and price targets for $ABL, check out Quiver Quantitative's $ABL forecast page.
$ABL Price Targets
Multiple analysts have issued price targets for $ABL recently. We have seen 2 analysts offer price targets for $ABL in the last 6 months, with a median target of $12.0.
Here are some recent targets:
- Crispin Love from Piper Sandler set a target price of $10.0 on 07/02/2025
- An analyst from Maxim Group set a target price of $14.0 on 04/29/2025
Full Release
- Second Quarter 2025 Total Revenue Nearly Doubles Year-over-Year to $56.2 Million -
- Longevity Funds Attracted $123.1 Million in Capital Inflows -
- GAAP Net Income of $17.6 Million -
- Adjusted Net Income Grew 87% Year-over-Year to $21.9 Million -
- Adjusted EBITDA Grew 89% Year-over-Year to $31.5 Million –
~ Raises Full Year 2025 Outlook ~
ORLANDO, Fla., Aug. 07, 2025 (GLOBE NEWSWIRE) -- Abacus Global Management, Inc. (“Abacus” or the “Company”) (NASDAQ: ABL), a leader in the alternative asset management space, today reported results for the second quarter ended June 30, 2025.
“We delivered another excellent quarter of record profitable growth in the second quarter of 2025, nearly doubling total revenue and adjusted earnings year-over-year, enabling us to raise our full year outlook for adjusted earnings,” said Jay Jackson, Chief Executive Officer of Abacus. “Our strong performance was driven by robust demand for policyholder liquidity, as well as increased inflows for our new asset management offerings. Our differentiated origination-focused business model, serving both liquidity-seeking consumers and yield-seeking investors, enables us to capture true market value in any macro environment. With our greater scale and capabilities, our ability to consistently execute on our strategic growth initiatives and our expanding brand recognition, we remain steadfast in our mission to establish Abacus as the leading alternative asset and wealth management company.”
Second Quarter 2025 Highlights
- Total revenue for the second quarter grew 93% to $56.2 million, compared to $29.1 million in the prior-year period. The increase was primarily driven by higher revenues from Life Solutions as well as a full quarter of asset management fees from the acquisitions that were completed in the fourth quarter of 2024.
- Origination capital deployment for the second quarter of 2025 was $121.8 million, compared to $104.7 million in the prior-year period; number of policies held as of the end of the second quarter of 2025 stood at 600, compared to 458 in the prior-year period.
- GAAP net income attributable to shareholders for the second quarter of 2025 of $17.6 million grew $16.9 million compared to net income of $0.7 million in the prior-year period. The increase was primarily driven by higher revenues and a non-recurring $4.2 million gain on change in fair value of warrant liability, partially offset by increased operating expenses.
- Adjusted net income (a non-GAAP financial measure) for the second quarter of 2025 grew 87% to $21.9 million, compared to $11.7 million in the prior-year period. Adjusted diluted earnings per share for the second quarter of 2025 was $0.22, compared to $0.17 in the prior-year period.
- Adjusted EBITDA (a non-GAAP financial measure) for the second quarter of 2025 increased 89% to $31.5 million, compared to $16.7 million in the prior-year period. Adjusted EBITDA margin (a non-GAAP financial measure) for the second quarter of 2025 was 56.1%, compared to 57.5% in the prior-year period.
- Adjusted Annualized return on invested capital (ROIC) (a non-GAAP financial measure) for the second quarter of 2025 was 22%.
- Annualized Return on equity (ROE) (a non-GAAP financial measure) for the second quarter of 2025 was 21%.
-
Company introduces supplemental KPIs to provide greater insight into the Company’s operational performance:
- Annualized Turnover Ratio (a non-GAAP financial measure) for the second quarter of 2025 was 2.3x.
- Average Realized Gain (a non-GAAP financial measure) for the second quarter of 2025 was 26.3%.
- Announced a newly authorized $20 million Share Repurchase program, approved by the Board effective June 5, 2025.
- Hosted Investor Day and Longevity Summit at Nasdaq in New York City on June 12, 2025. During the event the Company announced the public launch of a new corporate-focused commercial campaign. A replay of the event is accessible here .
Liquidity and Capital
As of June 30, 2025, the Company had cash and cash equivalents of $74.8 million, balance sheet policy assets of $387.3 million and outstanding long-term debt of $357 million.
2025 Outlook
Driven by strong second quarter performance, the Company is raising its full year 2025 outlook for Adjusted net income to between $74 million and $80 million, compared to its prior outlook of between $70 million and $78 million. The new range implies growth of between 59% to 72% compared to full year 2024 Adjusted net income of $46.5 million.
For a definition of Adjusted net income, see “Non-GAAP Financial Information” below.
Subsequent Events
On July 30, 2025, the Company eliminated the overhang of its warrants, announcing the completion of its previously announced exchange offer (the “Offer”) and consent solicitation (the “Consent Solicitation”) relating to its outstanding warrants. As a result of the completion of the Offer and the Post-Offer Exchange, no warrants will remain outstanding. Accordingly, the public warrants are expected to be suspended from trading on the Nasdaq as of the close of business on August 14, 2025, and will be delisted.
Following completion of the Offer, there are approximately 102,050,981 shares of common stock outstanding (an increase of approximately 4% from prior to the closing of the Offer) and following completion of the Post-Offer Exchange there will be approximately 102,555,154 shares of common stock outstanding (an increase of approximately 5% from prior to the closing of the Offer and the Post-Offer Exchange).
Webcast and Conference Call
A webcast and conference call to discuss the Company’s results will be held today beginning at 5:00 p.m. (Eastern Time). A live webcast of the conference call will be available on Abacus’ investor relations website at ir.abacuslife.com. The dial-in number for the conference call is (844) 826-3033 (toll-free) or (412) 317-5185 (international). Please dial the number 10 minutes prior to the scheduled start time.
A webcast replay of the call will be available at ir.abacusgm.com for one year following the call.
Non-GAAP Financial Information
Adjusted Net Income, a non-GAAP financial measure, is defined as net income (loss) attributable to Abacus adjusted for non-controlling interest income, amortization, change in fair value of warrants and non-cash stock-based compensation and the related tax effect of those adjustments. Management believes that Adjusted Net Income is an appropriate measure of operating performance because it eliminates the impact of expenses that do not relate to business performance. A reconciliation of Adjusted Net Income to Net income attributable to Abacus, the most directly comparable GAAP measure, appears below.
The Company is unable to provide a comparable FY 2025 outlook for, or a reconciliation to net income because it cannot provide a meaningful or accurate calculation or estimation of certain reconciling items without unreasonable effort. Its inability to do so is due to the inherent difficulty in forecasting the timing of items that have not yet occurred and quantifying certain amounts that are necessary for such reconciliation, including variations in effective tax rate, expenses to be incurred for acquisition activities, and other one-time or exceptional items.
Adjusted EBITDA, a non-GAAP financial measure, is defined as net income (loss) attributable to Abacus adjusted for depreciation expense, amortization, interest expense, income tax and other non-cash and certain non-recurring items that in our judgement significantly impact the period-over-period assessment of performance and operating results that do not directly relate to business performance within Abacus’ control. A reconciliation of Adjusted EBITDA to Net income attributable to Abacus Life, the most directly comparable GAAP measure, appears below.
Adjusted EBITDA margin, a non-GAAP financial measure, is defined as Adjusted EBITDA divided by Total revenues. A reconciliation of Adjusted EBITDA margin to Net income margin, the most directly comparable GAAP measure, appears below.
Annualized return on invested capital (ROIC), a non-GAAP financial measure, is defined as Adjusted net income for the quarter divided by the result of Total Assets less Intangible assets, net, Goodwill and Current Liabilities multiplied by four. ROIC is not a measure of financial performance under GAAP. We believe ROIC should be considered in addition to, not as a substitute for, operating income or loss, net income or loss, cash flows provided by or used in operating, investing and financing activities or other income statement or cash flow statement line items reported in accordance with GAAP.
Annualized return on equity (ROE), a non-GAAP financial measure, is defined as Adjusted net income divided by total shareholder equity multiplied by four. ROE is not a measure of financial performance under GAAP. We believe ROE should be considered in addition to, not as a substitute for, operating income or loss, net income or loss, cash flows provided by or used in operating, investing and financing activities or other income statement or cash flow statement line items reported in accordance with GAAP. The below table presents our calculation of ROE.
Forward-Looking Statements
All statements in this press release (and oral statements made regarding the subjects of this press release) other than historical facts are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors that could cause actual results to differ materially from such statements, many of which are outside the control of Abacus. Forward-looking information includes but is not limited to statements regarding: Abacus’s financial and operational outlook; Abacus’s operational and financial strategies, including planned growth initiatives and the benefits thereof, Abacus’s ability to successfully effect those strategies, and the expected results therefrom. These forward-looking statements generally are identified by the words “believe,” “project,” “estimate,” “expect,” “intend,” “anticipate,” “goals,” “prospects,” “will,” “would,” “will continue,” “will likely result,” and similar expressions (including the negative versions of such words or expressions).
While Abacus believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. The factors that could cause results to differ materially from those indicated by such forward-looking statements include, but are not limited to: the fact that Abacus’s loss reserves are bases on estimates and may be inadequate to cover its actual losses; the failure to properly price Abacus’s insurance policies; the geographic concentration of Abacus’s business; the cyclical nature of Abacus’s industry; the impact of regulation on Abacus’s business; the effects of competition on Abacus’s business; the failure of Abacus’s relationships with independent agencies; the failure to meet Abacus’s investment objectives; the inability to raise capital on favorable terms or at all; the effects of acts of terrorism; and the effectiveness of Abacus’s control environment, including the identification of control deficiencies.
These forward-looking statements are also affected by the risk factors, forward-looking statements and challenges and uncertainties set forth in documents filed by Abacus with the U.S. Securities and Exchange Commission from time to time, including the Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and subsequent periodic reports. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Abacus cautions you not to place undue reliance on the forward-looking statements contained in this press release. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Abacus assumes no obligation and, except as required by law, does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise. Abacus does not give any assurance that it will achieve its expectations.
About Abacus
Abacus Global Management (NASDAQ: ABL) is a leading financial services company specializing in alternative asset management, data-driven wealth solutions, technology innovations, and institutional services. With a focus on longevity-based assets and personalized financial planning, Abacus leverages proprietary data analytics and decades of industry expertise to deliver innovative solutions that optimize financial outcomes for individuals and institutions worldwide.
Contacts :
Investor Relations
Robert F. Phillips – SVP Investor Relations and Corporate Affairs
[email protected]
(321) 290-1198
David Jackson – Managing Director of Investor Relations
[email protected]
(321) 299-0716
Abacus Global Management Public Relations
[email protected]
ABACUS GLOBAL MANAGEMENT, INC. CONSOLIDATED BALANCE SHEET | |||||||
June 30, 2025
(unaudited) |
December 31,
2024 |
||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 74,836,871 | $ | 131,944,282 | |||
Accounts receivable | 14,512,827 | 15,785,531 | |||||
Accounts receivable, related party | 10,989,251 | 7,113,369 | |||||
Income taxes receivable | 145,839 | 2,099,673 | |||||
Prepaid expenses and other current assets | 5,435,222 | 2,621,791 | |||||
Total current assets | 105,920,010 | 159,564,646 | |||||
Property and equipment, net | 1,517,845 | 1,025,066 | |||||
Intangible assets, net | 71,392,006 | 79,786,793 | |||||
Goodwill | 238,921,108 | 238,296,200 | |||||
Operating right-of-use assets | 4,867,682 | 4,722,573 | |||||
Management and performance fee receivable, related party | 14,501,482 | 13,379,301 | |||||
Life settlement policies, at fair value | 386,144,698 | 370,398,447 | |||||
Life settlement policies, at cost | 1,109,808 | 1,083,977 | |||||
Available-for-sale securities, at fair value | 3,287,463 | 2,205,904 | |||||
Other investments | 9,850,000 | 1,850,000 | |||||
Other assets | 10,845,818 | 1,851,845 | |||||
TOTAL ASSETS | $ | 848,357,920 | $ | 874,164,752 | |||
LIABILITIES, MEZZANINE EQUITY, AND STOCKHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Current portion of long-term debt, at fair value | $ | 117,869,504 | $ | 37,430,336 | |||
Current portion of long-term debt | 1,000,000 | 1,000,000 | |||||
Accrued expenses | 5,316,412 | 6,139,472 | |||||
Current operating lease liabilities | 646,851 | 515,597 | |||||
Contract liabilities, deposits on pending settlements | 45,869 | 2,473,543 | |||||
Accrued transaction costs | 879,329 | 483,206 | |||||
Other current liabilities | 12,143,344 | 14,423,925 | |||||
Income taxes payable | 2,276,726 | — | |||||
Total current liabilities | 140,178,035 | 62,466,079 | |||||
Long-term debt, net | 224,895,561 | 224,742,029 | |||||
Long-term debt, at fair value | — | 105,120,100 | |||||
Long-term debt, related party | 13,296,214 | 12,525,635 | |||||
Retrocession fees payable | 5,361,714 | 5,312,214 | |||||
Noncurrent operating lease liabilities | 4,713,328 | 4,580,158 | |||||
Deferred tax liability | 28,411,876 | 26,778,865 | |||||
Warrant liability | 9,968,000 | 9,345,000 | |||||
TOTAL LIABILITIES | 426,824,728 | 450,870,080 | |||||
COMMITMENTS AND CONTINGENCIES | |||||||
MEZZANINE EQUITY | |||||||
Series A convertible preferred stock, $0.0001 par value; 5,000 shares authorized; 5,000 issued and outstanding | 5,000,000 | — | |||||
TOTAL MEZZANINE EQUITY | 5,000,000 | — | |||||
STOCKHOLDERS' EQUITY | |||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 5,000 issued and outstanding | — | — | |||||
Class A common stock, $0.0001 par value; 200,000,000 authorized shares; 97,954,471 and 96,731,194 shares issued at June 30, 2025 and December 31, 2024, respectively | 9,795 | 10,133 | |||||
Treasury stock - at cost; 6,129,703 and 1,048,260 shares repurchased at June 30, 2025 and December 31, 2024, respectively | (47,076,918 | ) | (12,025,137 | ) | |||
Additional paid-in capital | 499,438,543 | 494,064,113 | |||||
Accumulated deficit | (35,767,080 | ) | (57,896,606 | ) | |||
Noncontrolling interest | (71,148 | ) | (857,831 | ) | |||
TOTAL STOCKHOLDERS' EQUITY | 416,533,192 | 423,294,672 | |||||
TOTAL LIABILITIES, MEZZANINE EQUITY, AND STOCKHOLDERS' EQUITY | $ | 848,357,920 | $ | 874,164,752 | |||
ABACUS GLOBAL MANAGEMENT, INC. UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | |||||||||||||||
Three Months Ended June 30,
|
Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
REVENUES: | |||||||||||||||
Asset management fees | $ | 8,761,876 | $ | 204,888 | $ | 16,534,953 | $ | 422,823 | |||||||
Life solutions | 47,300,844 | 28,871,214 | 83,599,501 | 50,140,463 | |||||||||||
Technology services | 161,900 | — | 229,512 | — | |||||||||||
TOTAL REVENUES | 56,224,620 | 29,076,102 | 100,363,966 | 50,563,286 | |||||||||||
COST OF REVENUES (excluding depreciation and amortization stated below): | |||||||||||||||
Cost of revenue (including stock-based compensation) | 6,054,644 | 2,743,534 | 13,163,051 | 5,464,431 | |||||||||||
GROSS PROFIT | 50,169,976 | 26,332,568 | 87,200,915 | 45,098,855 | |||||||||||
OPERATING EXPENSES: | |||||||||||||||
Sales and marketing | 3,267,715 | 2,552,801 | 5,883,715 | 4,482,745 | |||||||||||
General and administrative (including stock-based compensation) | 18,926,329 | 14,553,344 | 31,190,115 | 25,906,843 | |||||||||||
(Gain) loss on change in fair value of debt | — | 1,199,463 | (3,362,103 | ) | 3,912,090 | ||||||||||
Unrealized loss (gain) on investments | 272,254 | 362,482 | — | (802,484 | ) | ||||||||||
Realized gain on investments | — | (856,744 | ) | — | (856,744 | ) | |||||||||
Depreciation and amortization expense | 5,184,083 | 1,750,452 | 9,942,629 | 3,432,506 | |||||||||||
TOTAL OPERATING EXPENSES | 27,650,381 | 19,561,798 | 43,654,356 | 36,074,956 | |||||||||||
OPERATING INCOME | 22,519,595 | 6,770,770 | 43,546,559 | 9,023,899 | |||||||||||
OTHER INCOME (EXPENSE): | |||||||||||||||
Gain (loss) on change in fair value of warrant liability | 4,183,000 | (667,500 | ) | (623,000 | ) | 279,460 | |||||||||
Interest expense | (8,752,145 | ) | (4,529,187 | ) | (18,370,475 | ) | (8,199,632 | ) | |||||||
Interest income | 1,012,278 | 639,906 | 2,187,279 | 1,061,332 | |||||||||||
Other income | 2,718,172 | 195,470 | 2,673,648 | 142,442 | |||||||||||
TOTAL OTHER EXPENSE | (838,695 | ) | (4,361,311 | ) | (14,132,548 | ) | (6,716,398 | ) | |||||||
NET INCOME BEFORE PROVISION FOR INCOME TAXES | 21,680,900 | 2,409,459 | 29,414,011 | 2,307,501 | |||||||||||
Income tax expense | 4,069,971 | 1,757,710 | 6,404,056 | 2,931,223 | |||||||||||
NET INCOME (LOSS) | 17,610,929 | 651,749 | 23,009,955 | (623,722 | ) | ||||||||||
LESS: NET INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTEREST | 27,240 | (118,234 | ) | 786,683 | (44,960 | ) | |||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO ABACUS GLOBAL MANAGEMENT, INC. | $ | 17,583,689 | $ | 769,983 | $ | 22,223,272 | $ | (578,762 | ) | ||||||
EARNINGS (LOSS) PER SHARE: | |||||||||||||||
Earnings (loss) per share - basic | $ | 0.18 | $ | 0.01 | $ | 0.23 | $ | (0.01 | ) | ||||||
Earnings (loss) per share - diluted | $ | 0.18 | $ | 0.01 | $ | 0.23 | $ | (0.01 | ) | ||||||
ABACUS GLOBAL MANAGEMENT, INC. ADJUSTED NET INCOME | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income (loss) attributable to Abacus Global Management | $ | 17,583,689 | $ | 769,983 | $ | 22,223,272 | $ | (578,762 | ) | |||||||
Net income (loss) attributable to noncontrolling interests | 27,240 | (118,234 | ) | 786,683 | (44,960 | ) | ||||||||||
Stock-based compensation | 3,486,829 | 6,165,459 | 5,842,224 | 12,258,830 | ||||||||||||
Business acquisition costs | 74,782 | 1,325,000 | 74,782 | 1,325,000 | ||||||||||||
Amortization expense | 4,667,987 | 1,706,033 | 9,301,141 | 3,388,117 | ||||||||||||
(Gain) loss on change in fair value of warrant liability | (4,183,000 | ) | 667,500 | 623,000 | (279,460 | ) | ||||||||||
Tax impact [1] | 233,137 | 1,178,552 | 233,137 | 2,344,454 | ||||||||||||
Adjusted Net Income | $ | 21,890,664 | $ | 11,694,293 | $ | 39,084,239 | $ | 18,413,219 | ||||||||
Weighted-Average Stock Outstanding - Basic | 94,690,195 | 63,846,170 | 95,437,545 | 63,087,878 | ||||||||||||
Weighted-Average Stock Outstanding - Diluted | 97,372,470 | 67,162,820 | 97,801,477 | 63,102,210 | ||||||||||||
Adjusted EPS - Basic | $ | 0.23 | $ | 0.18 | $ | 0.41 | $ | 0.29 | ||||||||
Adjusted EPS - Diluted | $ | 0.22 | $ | 0.17 | $ | 0.40 | $ | 0.29 | ||||||||
[1] Tax impact represents the permanent difference in tax expense related to the restricted stock awards granted to certain executives due to IRC 162(m) limitations. | ||||||||||||||||
ABACUS GLOBAL MANAGEMENT, INC. ADJUSTED EBITDA | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net Income (Loss) | $ | 17,610,929 | $ | 651,749 | $ | 23,009,955 | $ | (623,722 | ) | |||||||
Depreciation and amortization expense | 5,184,083 | 1,750,452 | 9,942,629 | 3,432,506 | ||||||||||||
Income tax expense | 4,069,971 | 1,757,710 | 6,404,056 | 2,931,223 | ||||||||||||
Interest expense | 8,752,145 | 4,529,187 | 18,370,475 | 8,199,632 | ||||||||||||
Other income | (2,718,172 | ) | (195,470 | ) | (2,673,648 | ) | (142,442 | ) | ||||||||
Interest income | (1,012,278 | ) | (639,906 | ) | (2,187,279 | ) | (1,061,332 | ) | ||||||||
(Gain) loss on change in fair value of warrant liability | (4,183,000 | ) | 667,500 | 623,000 | (279,460 | ) | ||||||||||
Stock-based compensation | 3,486,829 | 6,165,459 | 5,842,224 | 12,258,830 | ||||||||||||
Business acquisition costs | 74,782 | 1,325,000 | 74,782 | 1,325,000 | ||||||||||||
Realized and Unrealized gain on investments | 272,254 | (494,262 | ) | — | (1,659,228 | ) | ||||||||||
Change in fair value of debt | — | 1,199,463 | (3,362,103 | ) | 3,912,090 | |||||||||||
Adjusted EBITDA | $ | 31,537,543 | $ | 16,716,882 | $ | 56,044,091 | $ | 28,293,097 | ||||||||
Total Revenue | $ | 56,224,620 | $ | 29,076,102 | $ | 100,363,966 | $ | 50,563,286 | ||||||||
Adjusted EBITDA Margin % | 56.1% | 57.5% | 55.8% | 56.0% | ||||||||||||
Net Income Margin % | 31.3% | 2.2% | 22.9% | -1.2% | ||||||||||||
ABACUS GLOBAL MANAGEMENT, INC. ADJUSTED RETURN ON INVESTED CAPITAL (ROIC) | |||||||
For the Period Ended
|
For the Period Ended
|
||||||
June 30, 2025
|
June 30, 2024
|
||||||
Total Assets | $ | 848,357,920 | $ | 483,854,905 | |||
Less: | |||||||
Intangible assets, net | (71,392,006 | ) | (26,352,123 | ) | |||
Goodwill | (238,921,108 | ) | (139,930,190 | ) | |||
Current Liabilities | (140,178,035 | ) | (55,383,057 | ) | |||
Total Invested Capital | $ | 397,866,771 | $ | 262,189,535 | |||
Adjusted Net income | $ | 21,890,664 | $ | 11,694,293 | |||
Adjusted Annualized ROIC | 22.0 % | 17.8 % | |||||
ABACUS GLOBAL MANAGEMENT, INC. ADJUSTED RETURN ON EQUITY (ROE) | |||||||
For the Period Ended
|
For the Period Ended
|
||||||
June 30, 2025
|
June 30, 2024
|
||||||
Total Shareholder Equity | $ | 416,533,192 | $ | 256,849,488 | |||
Adjusted Net income | $ | 21,890,664 | $ | 11,694,293 | |||
Adjusted Annualized ROE | 21.0 % | 18.2 % | |||||